[BIMB] YoY Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -30.03%
YoY- 740.88%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 1,956,596 1,778,281 1,415,662 1,140,388 1,146,184 954,365 425,241 22.55%
PBT 533,069 406,051 408,814 1,173,070 -106,994 46,522 99,581 25.05%
Tax -177,550 -128,545 -34,668 -19,726 -42,822 -23,845 -42,206 21.10%
NP 355,518 277,506 374,146 1,153,344 -149,817 22,677 57,374 27.51%
-
NP to SH 174,029 146,124 203,726 1,029,030 -160,565 22,677 57,374 15.93%
-
Tax Rate 33.31% 31.66% 8.48% 1.68% - 51.26% 42.38% -
Total Cost 1,601,077 1,500,775 1,041,516 -12,956 1,296,001 931,688 367,866 21.65%
-
Net Worth 1,791,478 1,450,885 1,149,580 664,302 996,495 1,565,637 1,543,258 2.00%
Dividend
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 49,763 13,716 - - - - - -
Div Payout % 28.59% 9.39% - - - - - -
Equity
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 1,791,478 1,450,885 1,149,580 664,302 996,495 1,565,637 1,543,258 2.00%
NOSH 1,066,356 1,066,827 891,147 562,968 562,992 563,178 563,232 8.87%
Ratio Analysis
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 18.17% 15.61% 26.43% 101.14% -13.07% 2.38% 13.49% -
ROE 9.71% 10.07% 17.72% 154.90% -16.11% 1.45% 3.72% -
Per Share
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 183.48 166.69 158.86 202.57 203.59 169.46 75.50 12.56%
EPS 16.32 13.70 22.85 182.79 -28.52 4.03 10.19 6.47%
DPS 4.67 1.29 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.36 1.29 1.18 1.77 2.78 2.74 -6.31%
Adjusted Per Share Value based on latest NOSH - 562,793
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 86.40 78.53 62.51 50.36 50.61 42.14 18.78 22.55%
EPS 7.69 6.45 9.00 45.44 -7.09 1.00 2.53 15.96%
DPS 2.20 0.61 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7911 0.6407 0.5076 0.2934 0.44 0.6914 0.6815 2.00%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/09/11 30/09/10 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.76 1.23 1.16 1.76 1.25 1.51 1.80 -
P/RPS 0.96 0.74 0.73 0.87 0.61 0.89 2.38 -11.39%
P/EPS 10.78 8.98 5.07 0.96 -4.38 37.50 17.67 -6.37%
EY 9.27 11.14 19.71 103.86 -22.82 2.67 5.66 6.79%
DY 2.65 1.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.90 0.90 1.49 0.71 0.54 0.66 6.38%
Price Multiplier on Announcement Date
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 29/11/11 26/11/10 28/05/08 30/05/07 16/06/06 30/05/05 28/05/04 -
Price 1.80 1.21 1.12 1.19 1.17 1.38 1.70 -
P/RPS 0.98 0.73 0.71 0.59 0.57 0.81 2.25 -10.48%
P/EPS 11.03 8.83 4.90 0.65 -4.10 34.27 16.69 -5.36%
EY 9.07 11.32 20.41 153.60 -24.38 2.92 5.99 5.68%
DY 2.59 1.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.89 0.87 1.01 0.66 0.50 0.62 7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment