[BIMB] YoY Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 4.96%
YoY- 740.88%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 1,467,447 2,074,662 1,061,747 855,291 859,638 715,774 318,931 22.55%
PBT 399,802 473,727 306,611 879,803 -80,246 34,892 74,686 25.05%
Tax -133,163 -149,970 -26,001 -14,795 -32,117 -17,884 -31,655 21.10%
NP 266,639 323,757 280,610 865,008 -112,363 17,008 43,031 27.51%
-
NP to SH 130,522 170,479 152,795 771,773 -120,424 17,008 43,031 15.93%
-
Tax Rate 33.31% 31.66% 8.48% 1.68% - 51.26% 42.38% -
Total Cost 1,200,808 1,750,905 781,137 -9,717 972,001 698,766 275,900 21.65%
-
Net Worth 1,791,478 1,450,885 1,149,580 664,302 996,495 1,565,637 1,543,258 2.00%
Dividend
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 37,322 16,002 - - - - - -
Div Payout % 28.59% 9.39% - - - - - -
Equity
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 1,791,478 1,450,885 1,149,580 664,302 996,495 1,565,637 1,543,258 2.00%
NOSH 1,066,356 1,066,827 891,147 562,968 562,992 563,178 563,232 8.87%
Ratio Analysis
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 18.17% 15.61% 26.43% 101.14% -13.07% 2.38% 13.49% -
ROE 7.29% 11.75% 13.29% 116.18% -12.08% 1.09% 2.79% -
Per Share
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 137.61 194.47 119.14 151.93 152.69 127.10 56.63 12.56%
EPS 12.24 15.98 17.14 137.09 -21.39 3.02 7.64 6.48%
DPS 3.50 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.36 1.29 1.18 1.77 2.78 2.74 -6.31%
Adjusted Per Share Value based on latest NOSH - 562,793
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 64.75 91.54 46.85 37.74 37.93 31.58 14.07 22.55%
EPS 5.76 7.52 6.74 34.05 -5.31 0.75 1.90 15.92%
DPS 1.65 0.71 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7904 0.6402 0.5072 0.2931 0.4397 0.6908 0.6809 2.00%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/09/11 30/09/10 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.76 1.23 1.16 1.76 1.25 1.51 1.80 -
P/RPS 1.28 0.63 0.97 1.16 0.82 1.19 3.18 -11.42%
P/EPS 14.38 7.70 6.77 1.28 -5.84 50.00 23.56 -6.36%
EY 6.95 12.99 14.78 77.89 -17.11 2.00 4.24 6.80%
DY 1.99 1.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.90 0.90 1.49 0.71 0.54 0.66 6.38%
Price Multiplier on Announcement Date
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 29/11/11 26/11/10 28/05/08 30/05/07 16/06/06 30/05/05 28/05/04 -
Price 1.80 1.21 1.12 1.19 1.17 1.38 1.70 -
P/RPS 1.31 0.62 0.94 0.78 0.77 1.09 3.00 -10.45%
P/EPS 14.71 7.57 6.53 0.87 -5.47 45.70 22.25 -5.36%
EY 6.80 13.21 15.31 115.20 -18.28 2.19 4.49 5.68%
DY 1.94 1.24 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.89 0.87 1.01 0.66 0.50 0.62 7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment