[BIMB] QoQ Quarter Result on 31-Mar-2007 [#3]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -94.84%
YoY- 142.97%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 340,702 358,237 379,281 305,643 288,412 261,236 275,364 15.20%
PBT 83,060 137,419 48,759 54,857 782,844 42,103 -1,097,694 -
Tax -7,923 -10,290 -1,607 8,036 -11,795 -11,036 -5,402 28.99%
NP 75,137 127,129 47,152 62,893 771,049 31,067 -1,103,096 -
-
NP to SH 31,872 76,992 27,578 36,470 706,175 29,129 -1,109,585 -
-
Tax Rate 9.54% 7.49% 3.30% -14.65% 1.51% 26.21% - -
Total Cost 265,565 231,108 332,129 242,750 -482,637 230,169 1,378,460 -66.54%
-
Net Worth 1,112,849 1,087,155 1,017,440 664,095 613,624 -118,318 -146,368 -
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 1,112,849 1,087,155 1,017,440 664,095 613,624 -118,318 -146,368 -
NOSH 890,279 891,111 892,491 562,793 562,958 563,423 562,955 35.62%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 22.05% 35.49% 12.43% 20.58% 267.34% 11.89% -400.60% -
ROE 2.86% 7.08% 2.71% 5.49% 115.08% 0.00% 0.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 38.27 40.20 42.50 54.31 51.23 46.37 48.91 -15.04%
EPS 3.58 8.64 3.09 6.48 125.44 5.17 -197.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.22 1.14 1.18 1.09 -0.21 -0.26 -
Adjusted Per Share Value based on latest NOSH - 562,793
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 15.03 15.81 16.73 13.49 12.73 11.53 12.15 15.19%
EPS 1.41 3.40 1.22 1.61 31.16 1.29 -48.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.491 0.4797 0.4489 0.293 0.2707 -0.0522 -0.0646 -
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.35 1.46 1.33 1.76 1.20 1.24 1.18 -
P/RPS 3.53 3.63 3.13 3.24 2.34 2.67 2.41 28.88%
P/EPS 37.71 16.90 43.04 27.16 0.96 23.98 -0.60 -
EY 2.65 5.92 2.32 3.68 104.53 4.17 -167.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.20 1.17 1.49 1.10 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 14/03/08 30/11/07 30/08/07 30/05/07 05/04/07 30/11/06 27/10/06 -
Price 1.19 1.39 1.53 1.19 1.68 1.20 1.26 -
P/RPS 3.11 3.46 3.60 2.19 3.28 2.59 2.58 13.22%
P/EPS 33.24 16.09 49.51 18.36 1.34 23.21 -0.64 -
EY 3.01 6.22 2.02 5.45 74.67 4.31 -156.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.14 1.34 1.01 1.54 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment