[EWINT] YoY Annualized Quarter Result on 31-Jan-2018 [#1]

Announcement Date
29-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jan-2018 [#1]
Profit Trend
QoQ- 26.03%
YoY- -167.32%
View:
Show?
Annualized Quarter Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 1,213,104 204 0 72 1,308 451.20%
PBT 309,880 25,604 96,476 -75,020 -21,920 -
Tax -83,492 -1,660 900 9,348 -116 417.37%
NP 226,388 23,944 97,376 -65,672 -22,036 -
-
NP to SH 224,136 20,760 91,032 -64,820 -24,248 -
-
Tax Rate 26.94% 6.48% -0.93% - - -
Total Cost 986,716 -23,740 -97,376 65,744 23,344 154.81%
-
Net Worth 2,904,000 2,664,000 2,519,999 2,495,999 0 -
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div 96,000 - - - - -
Div Payout % 42.83% - - - - -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 2,904,000 2,664,000 2,519,999 2,495,999 0 -
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 246,422 76.58%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 18.66% 11,737.26% 0.00% -91,211.11% -1,684.71% -
ROE 7.72% 0.78% 3.61% -2.60% 0.00% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 50.55 0.01 0.00 0.00 0.53 212.26%
EPS 9.32 0.88 3.80 -2.72 -9.84 -
DPS 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.11 1.05 1.04 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 50.67 0.01 0.00 0.00 0.05 463.54%
EPS 9.36 0.87 3.80 -2.71 -1.01 -
DPS 4.01 0.00 0.00 0.00 0.00 -
NAPS 1.213 1.1127 1.0526 1.0426 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 - -
Price 0.435 0.75 0.75 1.09 0.00 -
P/RPS 0.86 8,823.53 0.00 36,333.33 0.00 -
P/EPS 4.66 86.71 19.77 -40.36 0.00 -
EY 21.47 1.15 5.06 -2.48 0.00 -
DY 9.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.68 0.71 1.05 0.00 -
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 25/03/21 26/03/20 28/03/19 29/03/18 - -
Price 0.55 0.435 0.75 1.03 0.00 -
P/RPS 1.09 5,117.65 0.00 34,333.33 0.00 -
P/EPS 5.89 50.29 19.77 -38.14 0.00 -
EY 16.98 1.99 5.06 -2.62 0.00 -
DY 7.27 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.39 0.71 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment