[EWINT] QoQ TTM Result on 31-Jan-2018 [#1]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
29-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jan-2018 [#1]
Profit Trend
QoQ- -11.57%
YoY- 41.92%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
TTM Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 4,904 45 142 179 488 644 835 224.47%
PBT 29,019 -76,610 -106,671 -100,526 -87,251 -107,171 -130,984 -
Tax 6,507 7,393 3,528 2,143 -223 -458 1,314 189.68%
NP 35,526 -69,217 -103,143 -98,383 -87,474 -107,629 -129,670 -
-
NP to SH 35,238 -67,394 -102,035 -97,776 -87,633 -110,138 -132,346 -
-
Tax Rate -22.42% - - - - - - -
Total Cost -30,622 69,262 103,285 98,562 87,962 108,273 130,505 -
-
Net Worth 2,495,999 2,423,999 2,423,999 2,495,999 2,543,999 2,592,000 1,102,483 72.16%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 2,495,999 2,423,999 2,423,999 2,495,999 2,543,999 2,592,000 1,102,483 72.16%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 1,020,818 76.53%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 724.43% -153,815.56% -72,635.91% -54,962.57% -17,925.00% -16,712.58% -15,529.34% -
ROE 1.41% -2.78% -4.21% -3.92% -3.44% -4.25% -12.00% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 0.20 0.00 0.01 0.01 0.02 0.03 0.08 83.89%
EPS 1.47 -2.81 -4.25 -4.07 -3.65 -4.59 -12.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.01 1.01 1.04 1.06 1.08 1.08 -2.47%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 0.20 0.00 0.01 0.01 0.02 0.03 0.03 252.99%
EPS 1.47 -2.81 -4.26 -4.08 -3.66 -4.60 -5.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0426 1.0125 1.0125 1.0426 1.0626 1.0827 0.4605 72.16%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.895 1.14 0.975 1.09 1.05 1.10 1.18 -
P/RPS 438.01 60,800.00 16,478.87 14,614.53 5,163.93 4,099.38 1,442.59 -54.72%
P/EPS 60.96 -40.60 -22.93 -26.76 -28.76 -23.97 -9.10 -
EY 1.64 -2.46 -4.36 -3.74 -3.48 -4.17 -10.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.13 0.97 1.05 0.99 1.02 1.09 -14.57%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 13/12/18 20/09/18 28/06/18 29/03/18 - - - -
Price 0.82 1.10 0.92 1.03 0.00 0.00 0.00 -
P/RPS 401.31 58,666.67 15,549.30 13,810.06 0.00 0.00 0.00 -
P/EPS 55.85 -39.17 -21.64 -25.28 0.00 0.00 0.00 -
EY 1.79 -2.55 -4.62 -3.96 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.09 0.91 0.99 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment