[EWINT] YoY TTM Result on 31-Jan-2018 [#1]

Announcement Date
29-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jan-2018 [#1]
Profit Trend
QoQ- -11.57%
YoY- 41.92%
View:
Show?
TTM Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 976,210 529 4,886 179 933 468.06%
PBT 184,960 172,587 71,893 -100,526 -166,919 -
Tax -51,769 -663 4,395 2,143 1,440 -
NP 133,191 171,924 76,288 -98,383 -165,479 -
-
NP to SH 131,170 169,436 74,201 -97,776 -168,353 -
-
Tax Rate 27.99% 0.38% -6.11% - - -
Total Cost 843,019 -171,395 -71,402 98,562 166,412 49.98%
-
Net Worth 2,904,000 2,664,000 2,519,999 2,495,999 0 -
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div 24,000 - - - - -
Div Payout % 18.30% - - - - -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 2,904,000 2,664,000 2,519,999 2,495,999 0 -
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 246,422 76.58%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 13.64% 32,499.81% 1,561.36% -54,962.57% -17,736.23% -
ROE 4.52% 6.36% 2.94% -3.92% 0.00% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 40.68 0.02 0.20 0.01 0.38 221.40%
EPS 5.47 7.06 3.09 -4.07 -68.32 -
DPS 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.11 1.05 1.04 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 40.78 0.02 0.20 0.01 0.04 464.39%
EPS 5.48 7.08 3.10 -4.08 -7.03 -
DPS 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.213 1.1127 1.0526 1.0426 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 - -
Price 0.435 0.75 0.75 1.09 0.00 -
P/RPS 1.07 3,402.65 368.40 14,614.53 0.00 -
P/EPS 7.96 10.62 24.26 -26.76 0.00 -
EY 12.56 9.41 4.12 -3.74 0.00 -
DY 2.30 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.68 0.71 1.05 0.00 -
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 25/03/21 26/03/20 28/03/19 29/03/18 - -
Price 0.55 0.435 0.75 1.03 0.00 -
P/RPS 1.35 1,973.53 368.40 13,810.06 0.00 -
P/EPS 10.06 6.16 24.26 -25.28 0.00 -
EY 9.94 16.23 4.12 -3.96 0.00 -
DY 1.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.39 0.71 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment