[AME] YoY Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -4.35%
YoY- 55.11%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 558,280 344,880 396,388 376,338 359,885 11.59%
PBT 130,409 56,885 64,546 91,373 56,549 23.21%
Tax -26,622 -17,053 -17,301 -20,921 -13,577 18.32%
NP 103,786 39,832 47,245 70,452 42,972 24.64%
-
NP to SH 81,565 36,909 42,477 65,269 42,078 17.98%
-
Tax Rate 20.41% 29.98% 26.80% 22.90% 24.01% -
Total Cost 454,493 305,048 349,142 305,886 316,913 9.42%
-
Net Worth 767,876 685,519 653,486 601,813 0 -
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div 8,531 - - - - -
Div Payout % 10.46% - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 767,876 685,519 653,486 601,813 0 -
NOSH 640,672 640,672 427,115 427,115 341,547 17.01%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 18.59% 11.55% 11.92% 18.72% 11.94% -
ROE 10.62% 5.38% 6.50% 10.85% 0.00% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 87.25 53.83 92.81 90.67 105.37 -4.60%
EPS 12.73 5.76 9.95 17.83 12.32 0.82%
DPS 1.33 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.07 1.53 1.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 427,115
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 87.14 53.83 61.87 58.74 56.17 11.59%
EPS 12.73 5.76 6.63 10.19 6.57 17.96%
DPS 1.33 0.00 0.00 0.00 0.00 -
NAPS 1.1985 1.07 1.02 0.9393 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 - -
Price 1.24 1.89 2.45 1.88 0.00 -
P/RPS 1.42 3.51 2.64 2.07 0.00 -
P/EPS 9.73 32.81 24.64 11.95 0.00 -
EY 10.28 3.05 4.06 8.36 0.00 -
DY 1.08 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.77 1.60 1.30 0.00 -
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 24/02/23 24/02/22 25/02/21 26/02/20 - -
Price 1.28 1.70 2.20 1.80 0.00 -
P/RPS 1.47 3.16 2.37 1.99 0.00 -
P/EPS 10.04 29.51 22.12 11.45 0.00 -
EY 9.96 3.39 4.52 8.74 0.00 -
DY 1.04 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.59 1.44 1.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment