[DAIMAN] QoQ Quarter Result on 31-Mar-2000 [#3]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 219.6%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Revenue 24,052 25,578 23,015 15,104 12,509 10,899 0 -100.00%
PBT 5,686 6,399 7,143 10,074 2,587 1,527 0 -100.00%
Tax -1,759 -2,060 -1,752 -633 367 -474 0 -100.00%
NP 3,927 4,339 5,391 9,441 2,954 1,053 0 -100.00%
-
NP to SH 3,927 4,339 5,391 9,441 2,954 1,053 0 -100.00%
-
Tax Rate 30.94% 32.19% 24.53% 6.28% -14.19% 31.04% - -
Total Cost 20,125 21,239 17,624 5,663 9,555 9,846 0 -100.00%
-
Net Worth 1,003,067 995,286 997,670 1,000,030 990,589 996,989 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Div - - 8,947 - - - - -
Div Payout % - - 165.98% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Net Worth 1,003,067 995,286 997,670 1,000,030 990,589 996,989 0 -100.00%
NOSH 224,399 223,659 223,692 223,720 222,105 224,042 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
NP Margin 16.33% 16.96% 23.42% 62.51% 23.61% 9.66% 0.00% -
ROE 0.39% 0.44% 0.54% 0.94% 0.30% 0.11% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 10.72 11.44 10.29 6.75 5.63 4.86 0.00 -100.00%
EPS 1.75 1.94 2.41 4.22 1.33 0.47 0.00 -100.00%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 4.47 4.45 4.46 4.47 4.46 4.45 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 223,720
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 11.44 12.17 10.95 7.19 5.95 5.19 0.00 -100.00%
EPS 1.87 2.06 2.56 4.49 1.41 0.50 0.00 -100.00%
DPS 0.00 0.00 4.26 0.00 0.00 0.00 0.00 -
NAPS 4.7724 4.7354 4.7467 4.7579 4.713 4.7435 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.19 1.50 1.83 2.42 0.00 0.00 0.00 -
P/RPS 11.10 13.12 17.79 35.85 0.00 0.00 0.00 -100.00%
P/EPS 68.00 77.32 75.93 57.35 0.00 0.00 0.00 -100.00%
EY 1.47 1.29 1.32 1.74 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 2.19 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.34 0.41 0.54 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 27/02/01 30/11/00 29/08/00 30/05/00 28/02/00 25/11/99 - -
Price 1.20 1.36 1.73 2.09 2.38 0.00 0.00 -
P/RPS 11.20 11.89 16.81 30.96 42.26 0.00 0.00 -100.00%
P/EPS 68.57 70.10 71.78 49.53 178.95 0.00 0.00 -100.00%
EY 1.46 1.43 1.39 2.02 0.56 0.00 0.00 -100.00%
DY 0.00 0.00 2.31 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.39 0.47 0.53 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment