[PEB] YoY Annualized Quarter Result on 28-Feb-2009 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
23-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- 0.92%
YoY- 23.41%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 63,752 3,842 105,110 412,441 217,358 199,566 110,085 -8.69%
PBT 15,400 2,100 4,617 11,253 6,493 3,242 5,908 17.29%
Tax -1,410 -1,128 -3,510 -6,122 -2,336 -974 -4,294 -16.92%
NP 13,989 972 1,106 5,130 4,157 2,268 1,613 43.29%
-
NP to SH 13,989 972 1,106 5,130 4,157 2,268 1,613 43.29%
-
Tax Rate 9.16% 53.71% 76.02% 54.40% 35.98% 30.04% 72.68% -
Total Cost 49,762 2,870 104,004 407,310 213,201 197,298 108,472 -12.16%
-
Net Worth 71,184 35,020 33,915 31,639 26,196 22,012 19,502 24.05%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 71,184 35,020 33,915 31,639 26,196 22,012 19,502 24.05%
NOSH 64,014 142,941 143,103 142,518 142,374 142,941 142,352 -12.46%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 21.94% 25.29% 1.05% 1.24% 1.91% 1.14% 1.47% -
ROE 19.65% 2.78% 3.26% 16.22% 15.87% 10.30% 8.27% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 99.59 2.69 73.45 289.39 152.67 139.61 77.33 4.30%
EPS 21.85 0.68 0.77 3.60 2.92 1.59 1.13 63.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.112 0.245 0.237 0.222 0.184 0.154 0.137 41.71%
Adjusted Per Share Value based on latest NOSH - 141,956
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 92.23 5.56 152.06 596.66 314.44 288.70 159.26 -8.69%
EPS 20.24 1.41 1.60 7.42 6.01 3.28 2.33 43.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0298 0.5066 0.4906 0.4577 0.379 0.3185 0.2821 24.06%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 03/11/08 27/02/08 - - -
Price 0.08 0.08 0.08 0.08 0.18 0.00 0.00 -
P/RPS 0.08 2.98 0.11 0.03 0.12 0.00 0.00 -
P/EPS 0.37 11.76 10.34 2.22 6.16 0.00 0.00 -
EY 273.17 8.50 9.67 45.00 16.22 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.33 0.34 0.36 0.98 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 24/04/12 29/04/11 27/04/10 03/11/08 23/04/08 26/04/07 26/04/06 -
Price 0.08 0.08 0.08 0.08 0.17 0.00 0.00 -
P/RPS 0.08 2.98 0.11 0.03 0.11 0.00 0.00 -
P/EPS 0.37 11.76 10.34 2.22 5.82 0.00 0.00 -
EY 273.17 8.50 9.67 45.00 17.18 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.33 0.34 0.36 0.92 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment