[PARKSON] YoY Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 6.63%
YoY- 708.14%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 2,806,773 2,679,001 2,309,629 1,792,396 234,549 306,132 244,344 50.18%
PBT 736,312 715,974 850,212 417,856 -26,404 26,677 10,168 104.09%
Tax -177,584 -152,584 -128,713 -107,057 -1,974 -11,157 -5,241 79.83%
NP 558,728 563,390 721,498 310,798 -28,378 15,520 4,926 119.93%
-
NP to SH 304,652 320,373 527,006 168,577 -27,720 15,520 4,926 98.79%
-
Tax Rate 24.12% 21.31% 15.14% 25.62% - 41.82% 51.54% -
Total Cost 2,248,045 2,115,610 1,588,130 1,481,597 262,927 290,612 239,417 45.22%
-
Net Worth 1,782,682 1,510,039 1,076,117 0 68,727 76,205 58,970 76.45%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 1,782,682 1,510,039 1,076,117 0 68,727 76,205 58,970 76.45%
NOSH 1,018,675 1,020,297 969,475 74,690 74,703 74,711 74,646 54.55%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 19.91% 21.03% 31.24% 17.34% -12.10% 5.07% 2.02% -
ROE 17.09% 21.22% 48.97% 0.00% -40.33% 20.37% 8.35% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 275.53 262.57 238.24 2,399.76 313.97 409.75 327.34 -2.82%
EPS 29.91 31.40 54.36 17.40 -37.11 20.77 6.60 28.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.48 1.11 0.00 0.92 1.02 0.79 14.16%
Adjusted Per Share Value based on latest NOSH - 74,871
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 244.30 233.18 201.03 156.01 20.42 26.65 21.27 50.17%
EPS 26.52 27.89 45.87 14.67 -2.41 1.35 0.43 98.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5516 1.3143 0.9366 0.00 0.0598 0.0663 0.0513 76.46%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 5.84 3.72 6.19 5.47 1.82 2.77 1.70 -
P/RPS 2.12 1.42 2.60 0.23 0.58 0.68 0.52 26.37%
P/EPS 19.53 11.85 11.39 2.42 -4.90 13.33 25.76 -4.50%
EY 5.12 8.44 8.78 41.26 -20.39 7.50 3.88 4.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.34 2.51 5.58 0.00 1.98 2.72 2.15 7.61%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/05/10 27/05/09 28/05/08 21/05/07 23/05/06 24/05/05 25/05/04 -
Price 5.10 4.69 6.34 5.54 2.93 2.34 1.58 -
P/RPS 1.85 1.79 2.66 0.23 0.93 0.57 0.48 25.20%
P/EPS 17.05 14.94 11.66 2.45 -7.90 11.26 23.94 -5.49%
EY 5.86 6.70 8.57 40.74 -12.66 8.88 4.18 5.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 3.17 5.71 0.00 3.18 2.29 2.00 6.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment