[PARKSON] YoY Annualized Quarter Result on 31-Mar-2010 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 5.04%
YoY- -4.91%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 3,545,346 3,494,692 2,952,253 2,806,773 2,679,001 2,309,629 1,792,396 12.02%
PBT 709,612 933,496 826,153 736,312 715,974 850,212 417,856 9.21%
Tax -203,429 -228,662 -195,593 -177,584 -152,584 -128,713 -107,057 11.28%
NP 506,182 704,833 630,560 558,728 563,390 721,498 310,798 8.46%
-
NP to SH 280,273 397,829 366,882 304,652 320,373 527,006 168,577 8.83%
-
Tax Rate 28.67% 24.50% 23.68% 24.12% 21.31% 15.14% 25.62% -
Total Cost 3,039,164 2,789,858 2,321,693 2,248,045 2,115,610 1,588,130 1,481,597 12.70%
-
Net Worth 2,776,701 2,635,256 2,103,422 1,782,682 1,510,039 1,076,117 0 -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 260,315 232,309 143,089 - - - - -
Div Payout % 92.88% 58.39% 39.00% - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 2,776,701 2,635,256 2,103,422 1,782,682 1,510,039 1,076,117 0 -
NOSH 1,084,649 1,088,948 1,073,174 1,018,675 1,020,297 969,475 74,690 56.13%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 14.28% 20.17% 21.36% 19.91% 21.03% 31.24% 17.34% -
ROE 10.09% 15.10% 17.44% 17.09% 21.22% 48.97% 0.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 326.87 320.92 275.10 275.53 262.57 238.24 2,399.76 -28.24%
EPS 25.84 36.53 34.19 29.91 31.40 54.36 17.40 6.80%
DPS 24.00 21.33 13.33 0.00 0.00 0.00 0.00 -
NAPS 2.56 2.42 1.96 1.75 1.48 1.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,024,196
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 308.59 304.18 256.96 244.30 233.18 201.03 156.01 12.02%
EPS 24.39 34.63 31.93 26.52 27.89 45.87 14.67 8.83%
DPS 22.66 20.22 12.45 0.00 0.00 0.00 0.00 -
NAPS 2.4168 2.2937 1.8308 1.5516 1.3143 0.9366 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 4.70 5.37 5.70 5.84 3.72 6.19 5.47 -
P/RPS 1.44 1.67 2.07 2.12 1.42 2.60 0.23 35.72%
P/EPS 18.19 14.70 16.67 19.53 11.85 11.39 2.42 39.91%
EY 5.50 6.80 6.00 5.12 8.44 8.78 41.26 -28.50%
DY 5.11 3.97 2.34 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.22 2.91 3.34 2.51 5.58 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 27/05/13 22/05/12 25/05/11 24/05/10 27/05/09 28/05/08 21/05/07 -
Price 3.80 4.69 5.81 5.10 4.69 6.34 5.54 -
P/RPS 1.16 1.46 2.11 1.85 1.79 2.66 0.23 30.92%
P/EPS 14.71 12.84 16.99 17.05 14.94 11.66 2.45 34.77%
EY 6.80 7.79 5.88 5.86 6.70 8.57 40.74 -25.77%
DY 6.32 4.55 2.29 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.94 2.96 2.91 3.17 5.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment