[CHHB] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 71.09%
YoY- 82.53%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 264,240 131,356 365,236 210,672 166,668 229,700 396,656 -6.54%
PBT 52,724 -22,300 94,508 -12,076 -58,544 -17,336 19,808 17.71%
Tax -17,108 264 -31,696 -260 -1,004 -8,396 -14,396 2.91%
NP 35,616 -22,036 62,812 -12,336 -59,548 -25,732 5,412 36.87%
-
NP to SH 36,172 -18,976 67,564 -9,452 -54,092 -25,732 5,412 37.22%
-
Tax Rate 32.45% - 33.54% - - - 72.68% -
Total Cost 228,624 153,392 302,424 223,008 226,216 255,432 391,244 -8.56%
-
Net Worth 704,251 680,929 685,945 564,097 717,546 676,431 651,648 1.30%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 704,251 680,929 685,945 564,097 717,546 676,431 651,648 1.30%
NOSH 275,701 275,813 275,546 274,767 275,979 276,094 276,122 -0.02%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 13.48% -16.78% 17.20% -5.86% -35.73% -11.20% 1.36% -
ROE 5.14% -2.79% 9.85% -1.68% -7.54% -3.80% 0.83% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 95.84 47.62 132.55 76.67 60.39 83.20 143.65 -6.51%
EPS 13.12 -6.88 24.52 -3.44 -19.60 -9.32 1.96 37.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5544 2.4688 2.4894 2.053 2.60 2.45 2.36 1.32%
Adjusted Per Share Value based on latest NOSH - 274,767
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 88.08 43.79 121.75 70.23 55.56 76.57 132.22 -6.54%
EPS 12.06 -6.33 22.52 -3.15 -18.03 -8.58 1.80 37.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3476 2.2698 2.2866 1.8804 2.3919 2.2549 2.1722 1.30%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.67 0.52 0.99 0.79 0.69 1.13 1.79 -
P/RPS 0.70 1.09 0.75 1.03 1.14 1.36 1.25 -9.20%
P/EPS 5.11 -7.56 4.04 -22.97 -3.52 -12.12 91.33 -38.14%
EY 19.58 -13.23 24.77 -4.35 -28.41 -8.25 1.09 61.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.21 0.40 0.38 0.27 0.46 0.76 -16.36%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 28/05/09 30/05/08 30/05/07 30/05/06 31/05/05 25/05/04 -
Price 0.55 0.78 1.07 0.80 0.66 0.85 1.45 -
P/RPS 0.57 1.64 0.81 1.04 1.09 1.02 1.01 -9.09%
P/EPS 4.19 -11.34 4.36 -23.26 -3.37 -9.12 73.98 -38.01%
EY 23.85 -8.82 22.92 -4.30 -29.70 -10.96 1.35 61.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.32 0.43 0.39 0.25 0.35 0.61 -15.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment