[ASTRO] YoY Annualized Quarter Result on 31-Oct-2021 [#3]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
09-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Oct-2021 [#3]
Profit Trend
QoQ- -2.41%
YoY- -10.14%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 3,079,374 3,363,825 3,745,857 4,192,258 4,334,594 4,914,878 5,481,662 -9.15%
PBT 220,296 10,609 327,674 584,470 654,864 889,032 639,718 -16.26%
Tax -64,918 -32,827 -69,714 -137,004 -153,117 -213,198 -183,474 -15.88%
NP 155,377 -22,218 257,960 447,466 501,746 675,833 456,244 -16.41%
-
NP to SH 158,213 -10,006 272,380 445,722 496,028 688,505 459,364 -16.26%
-
Tax Rate 29.47% 309.43% 21.28% 23.44% 23.38% 23.98% 28.68% -
Total Cost 2,923,997 3,386,043 3,487,897 3,744,792 3,832,848 4,239,045 5,025,418 -8.62%
-
Net Worth 1,204,895 1,081,903 1,131,547 1,078,359 1,003,271 831,680 614,718 11.85%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - 17,396 208,580 312,870 278,107 417,144 521,390 -
Div Payout % - 0.00% 76.58% 70.19% 56.07% 60.59% 113.50% -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 1,204,895 1,081,903 1,131,547 1,078,359 1,003,271 831,680 614,718 11.85%
NOSH 5,227,312 5,219,023 5,214,506 5,214,506 5,214,506 5,214,506 5,214,314 0.04%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 5.05% -0.66% 6.89% 10.67% 11.58% 13.75% 8.32% -
ROE 13.13% -0.92% 24.07% 41.33% 49.44% 82.78% 74.73% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 58.91 64.45 71.84 80.40 83.13 94.26 105.14 -9.19%
EPS 3.03 -0.20 5.23 8.55 9.51 13.20 8.81 -16.28%
DPS 0.00 0.33 4.00 6.00 5.33 8.00 10.00 -
NAPS 0.2305 0.2073 0.217 0.2068 0.1924 0.1595 0.1179 11.81%
Adjusted Per Share Value based on latest NOSH - 5,214,506
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 59.04 64.49 71.82 80.38 83.11 94.23 105.10 -9.15%
EPS 3.03 -0.19 5.22 8.55 9.51 13.20 8.81 -16.28%
DPS 0.00 0.33 4.00 6.00 5.33 8.00 10.00 -
NAPS 0.231 0.2074 0.2169 0.2067 0.1924 0.1595 0.1179 11.85%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 0.245 0.415 0.675 0.995 0.73 1.35 1.35 -
P/RPS 0.42 0.64 0.94 1.24 0.88 1.43 1.28 -16.93%
P/EPS 8.09 -216.45 12.92 11.64 7.67 10.22 15.32 -10.08%
EY 12.35 -0.46 7.74 8.59 13.03 9.78 6.53 11.19%
DY 0.00 0.80 5.93 6.03 7.31 5.93 7.41 -
P/NAPS 1.06 2.00 3.11 4.81 3.79 8.46 11.45 -32.71%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 11/12/24 14/12/23 15/12/22 09/12/21 03/12/20 04/12/19 05/12/18 -
Price 0.235 0.365 0.71 0.965 0.88 1.36 1.29 -
P/RPS 0.40 0.57 0.99 1.20 1.06 1.44 1.23 -17.05%
P/EPS 7.76 -190.37 13.59 11.29 9.25 10.30 14.64 -10.03%
EY 12.88 -0.53 7.36 8.86 10.81 9.71 6.83 11.14%
DY 0.00 0.91 5.63 6.22 6.06 5.88 7.75 -
P/NAPS 1.02 1.76 3.27 4.67 4.57 8.53 10.94 -32.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment