[ASTRO] QoQ Quarter Result on 31-Oct-2021 [#3]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
09-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Oct-2021 [#3]
Profit Trend
QoQ- 21.57%
YoY- -35.62%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Quarter Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 921,120 962,089 1,031,286 1,022,420 1,060,318 1,061,456 1,108,722 -11.65%
PBT 127,192 126,935 152,361 134,354 117,413 186,586 201,695 -26.52%
Tax -32,479 -31,163 -27,334 -29,214 -29,683 -43,856 -50,180 -25.23%
NP 94,713 95,772 125,027 105,140 87,730 142,730 151,515 -26.95%
-
NP to SH 98,466 100,018 126,586 105,919 87,127 141,246 167,826 -29.98%
-
Tax Rate 25.54% 24.55% 17.94% 21.74% 25.28% 23.50% 24.88% -
Total Cost 826,407 866,317 906,259 917,280 972,588 918,726 957,207 -9.35%
-
Net Worth 1,168,049 1,176,392 1,125,290 1,078,359 1,066,366 1,165,963 1,077,838 5.52%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div 52,145 65,181 117,326 78,217 78,217 78,217 208,580 -60.41%
Div Payout % 52.96% 65.17% 92.69% 73.85% 89.77% 55.38% 124.28% -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 1,168,049 1,176,392 1,125,290 1,078,359 1,066,366 1,165,963 1,077,838 5.52%
NOSH 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 0.00%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 10.28% 9.95% 12.12% 10.28% 8.27% 13.45% 13.67% -
ROE 8.43% 8.50% 11.25% 9.82% 8.17% 12.11% 15.57% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 17.66 18.45 19.78 19.61 20.33 20.36 21.26 -11.66%
EPS 1.89 1.92 2.43 2.03 1.67 2.71 3.22 -29.96%
DPS 1.00 1.25 2.25 1.50 1.50 1.50 4.00 -60.41%
NAPS 0.224 0.2256 0.2158 0.2068 0.2045 0.2236 0.2067 5.52%
Adjusted Per Share Value based on latest NOSH - 5,214,506
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 17.66 18.45 19.77 19.60 20.33 20.35 21.26 -11.66%
EPS 1.89 1.92 2.43 2.03 1.67 2.71 3.22 -29.96%
DPS 1.00 1.25 2.25 1.50 1.50 1.50 4.00 -60.41%
NAPS 0.2239 0.2255 0.2157 0.2067 0.2045 0.2235 0.2066 5.52%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 0.895 1.00 0.96 0.995 1.05 0.99 0.85 -
P/RPS 5.07 5.42 4.85 5.07 5.16 4.86 4.00 17.17%
P/EPS 47.40 52.14 39.55 48.98 62.84 36.55 26.41 47.84%
EY 2.11 1.92 2.53 2.04 1.59 2.74 3.79 -32.39%
DY 1.12 1.25 2.34 1.51 1.43 1.52 4.71 -61.71%
P/NAPS 4.00 4.43 4.45 4.81 5.13 4.43 4.11 -1.79%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 26/09/22 21/06/22 31/03/22 09/12/21 21/09/21 22/06/21 25/03/21 -
Price 0.83 0.94 1.10 0.965 1.05 1.25 0.92 -
P/RPS 4.70 5.09 5.56 4.92 5.16 6.14 4.33 5.63%
P/EPS 43.95 49.01 45.31 47.51 62.84 46.15 28.59 33.30%
EY 2.28 2.04 2.21 2.10 1.59 2.17 3.50 -24.91%
DY 1.20 1.33 2.05 1.55 1.43 1.20 4.35 -57.72%
P/NAPS 3.71 4.17 5.10 4.67 5.13 5.59 4.45 -11.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment