[KENANGA] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -41.14%
YoY- 36.02%
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 74,366 121,132 52,498 199,494 97,616 0.28%
PBT 2,706 10,020 -30,660 151,910 77,692 3.55%
Tax -2,888 -6,334 30,660 -46,566 -246 -2.53%
NP -182 3,686 0 105,344 77,446 -
-
NP to SH -182 3,686 -43,562 105,344 77,446 -
-
Tax Rate 106.73% 63.21% - 30.65% 0.32% -
Total Cost 74,548 117,446 52,498 94,150 20,170 -1.35%
-
Net Worth 634,451 673,923 572,976 622,982 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 634,451 673,923 572,976 622,982 0 -100.00%
NOSH 576,249 614,333 452,945 454,068 450,267 -0.25%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -0.24% 3.04% 0.00% 52.81% 79.34% -
ROE -0.03% 0.55% -7.60% 16.91% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 12.91 19.72 11.59 43.93 21.68 0.54%
EPS 0.00 0.60 -7.20 23.20 17.20 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.101 1.097 1.265 1.372 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 466,352
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 10.11 16.46 7.14 27.11 13.27 0.28%
EPS -0.02 0.50 -5.92 14.32 10.53 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8623 0.916 0.7788 0.8467 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.85 1.14 1.10 1.98 0.00 -
P/RPS 6.59 5.78 9.49 4.51 0.00 -100.00%
P/EPS -2,691.28 190.00 -11.44 8.53 0.00 -100.00%
EY -0.04 0.53 -8.74 11.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.04 0.87 1.44 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/03 21/08/02 16/08/01 22/08/00 - -
Price 1.01 1.15 1.26 1.98 0.00 -
P/RPS 7.83 5.83 10.87 4.51 0.00 -100.00%
P/EPS -3,197.87 191.67 -13.10 8.53 0.00 -100.00%
EY -0.03 0.52 -7.63 11.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.05 1.00 1.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment