[KENANGA] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -21.11%
YoY- 81.14%
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 67,325 114,033 44,422 209,104 80,385 0.18%
PBT -2,634 -7,898 -28,384 117,239 57,214 -
Tax 2,539 1,645 28,384 -23,351 -5,383 -
NP -95 -6,253 0 93,888 51,831 -
-
NP to SH -95 -9,269 -27,868 93,888 51,831 -
-
Tax Rate - - - 19.92% 9.41% -
Total Cost 67,420 120,286 44,422 115,216 28,554 -0.89%
-
Net Worth 710,774 636,442 586,833 639,836 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 16,889 30,113 37,599 36,447 35,550 0.77%
Div Payout % 0.00% 0.00% 0.00% 38.82% 68.59% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 710,774 636,442 586,833 639,836 0 -100.00%
NOSH 645,571 580,166 463,900 466,352 452,753 -0.36%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -0.14% -5.48% 0.00% 44.90% 64.48% -
ROE -0.01% -1.46% -4.75% 14.67% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 10.43 19.66 9.58 44.84 17.75 0.55%
EPS -0.01 -1.60 -6.01 20.13 11.45 -
DPS 2.62 5.19 8.11 7.82 7.85 1.14%
NAPS 1.101 1.097 1.265 1.372 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 466,352
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 9.15 15.50 6.04 28.42 10.93 0.18%
EPS -0.01 -1.26 -3.79 12.76 7.04 -
DPS 2.30 4.09 5.11 4.95 4.83 0.77%
NAPS 0.966 0.865 0.7976 0.8696 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.85 1.14 1.10 1.98 0.00 -
P/RPS 8.15 5.80 11.49 4.42 0.00 -100.00%
P/EPS -5,776.17 -71.36 -18.31 9.83 0.00 -100.00%
EY -0.02 -1.40 -5.46 10.17 0.00 -100.00%
DY 3.08 4.55 7.37 3.95 0.00 -100.00%
P/NAPS 0.77 1.04 0.87 1.44 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/03 21/08/02 16/08/01 22/08/00 - -
Price 1.01 1.15 1.26 1.98 0.00 -
P/RPS 9.68 5.85 13.16 4.42 0.00 -100.00%
P/EPS -6,863.44 -71.98 -20.97 9.83 0.00 -100.00%
EY -0.01 -1.39 -4.77 10.17 0.00 -100.00%
DY 2.59 4.51 6.43 3.95 0.00 -100.00%
P/NAPS 0.92 1.05 1.00 1.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment