[KENANGA] YoY Annualized Quarter Result on 31-Dec-2002 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -73.57%
YoY- 107.4%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 97,834 139,819 138,656 90,710 69,254 297,616 181,089 0.65%
PBT -38,601 53,912 7,189 1,022 -23,604 92,808 80,131 -
Tax -3,101 -15,390 -162 816 23,604 -27,826 -191 -2.91%
NP -41,702 38,522 7,027 1,838 0 64,982 79,940 -
-
NP to SH -42,225 38,522 7,027 1,838 -24,854 64,982 79,940 -
-
Tax Rate - 28.55% 2.25% -79.84% - 29.98% 0.24% -
Total Cost 139,536 101,297 131,629 88,872 69,254 232,634 101,149 -0.34%
-
Net Worth 706,178 759,768 643,545 673,320 683,181 586,879 566,492 -0.23%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - 18,379 30,309 36,537 36,063 -
Div Payout % - - - 1,000.00% 0.00% 56.23% 45.11% -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 706,178 759,768 643,545 673,320 683,181 586,879 566,492 -0.23%
NOSH 608,249 608,984 588,249 612,666 606,195 456,715 300,526 -0.74%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -42.63% 27.55% 5.07% 2.03% 0.00% 21.83% 44.14% -
ROE -5.98% 5.07% 1.09% 0.27% -3.64% 11.07% 14.11% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 16.08 22.96 23.57 14.81 11.42 65.16 60.26 1.41%
EPS -6.90 6.30 1.20 0.30 -4.10 10.70 17.60 -
DPS 0.00 0.00 0.00 3.00 5.00 8.00 12.00 -
NAPS 1.161 1.2476 1.094 1.099 1.127 1.285 1.885 0.51%
Adjusted Per Share Value based on latest NOSH - 562,999
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 13.30 19.00 18.85 12.33 9.41 40.45 24.61 0.65%
EPS -5.74 5.24 0.96 0.25 -3.38 8.83 10.86 -
DPS 0.00 0.00 0.00 2.50 4.12 4.97 4.90 -
NAPS 0.9598 1.0326 0.8747 0.9151 0.9285 0.7976 0.7699 -0.23%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.46 0.79 1.02 0.70 1.00 1.29 0.00 -
P/RPS 2.86 3.44 4.33 4.73 8.75 1.98 0.00 -100.00%
P/EPS -6.63 12.49 85.39 233.33 -24.39 9.07 0.00 -100.00%
EY -15.09 8.01 1.17 0.43 -4.10 11.03 0.00 -100.00%
DY 0.00 0.00 0.00 4.29 5.00 6.20 0.00 -
P/NAPS 0.40 0.63 0.93 0.64 0.89 1.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 21/02/06 21/02/05 25/02/04 27/02/03 25/02/02 15/03/01 24/02/00 -
Price 0.62 0.78 1.22 0.70 1.07 1.13 5.25 -
P/RPS 3.85 3.40 5.18 4.73 9.37 1.73 8.71 0.87%
P/EPS -8.93 12.33 102.13 233.33 -26.10 7.94 19.74 -
EY -11.20 8.11 0.98 0.43 -3.83 12.59 5.07 -
DY 0.00 0.00 0.00 4.29 4.67 7.08 2.29 -
P/NAPS 0.53 0.63 1.12 0.64 0.95 0.88 2.79 1.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment