[KENANGA] QoQ Annualized Quarter Result on 31-Dec-2002 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -73.57%
YoY- 107.4%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 113,378 74,366 63,344 90,710 103,213 121,132 120,740 -4.10%
PBT 20,632 2,706 -16,376 1,022 5,796 10,020 28,564 -19.48%
Tax -4,054 -2,888 -2,064 816 1,158 -6,334 -7,276 -32.26%
NP 16,577 -182 -18,440 1,838 6,954 3,686 21,288 -15.34%
-
NP to SH 16,577 -182 -18,440 1,838 6,954 3,686 21,288 -15.34%
-
Tax Rate 19.65% 106.73% - -79.84% -19.98% 63.21% 25.47% -
Total Cost 96,801 74,548 81,784 88,872 96,258 117,446 99,452 -1.78%
-
Net Worth 684,436 634,451 629,841 673,320 639,249 673,923 651,176 3.37%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - 18,379 - - - -
Div Payout % - - - 1,000.00% - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 684,436 634,451 629,841 673,320 639,249 673,923 651,176 3.37%
NOSH 621,649 576,249 576,249 612,666 579,555 614,333 591,333 3.38%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 14.62% -0.24% -29.11% 2.03% 6.74% 3.04% 17.63% -
ROE 2.42% -0.03% -2.93% 0.27% 1.09% 0.55% 3.27% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 18.24 12.91 10.99 14.81 17.81 19.72 20.42 -7.24%
EPS 2.67 0.00 -3.20 0.30 1.20 0.60 3.60 -18.04%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.101 1.101 1.093 1.099 1.103 1.097 1.1012 -0.01%
Adjusted Per Share Value based on latest NOSH - 562,999
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 15.60 10.23 8.72 12.48 14.20 16.67 16.61 -4.09%
EPS 2.28 -0.03 -2.54 0.25 0.96 0.51 2.93 -15.38%
DPS 0.00 0.00 0.00 2.53 0.00 0.00 0.00 -
NAPS 0.9418 0.873 0.8666 0.9265 0.8796 0.9273 0.896 3.37%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 1.04 0.85 0.69 0.70 1.01 1.14 1.16 -
P/RPS 5.70 6.59 6.28 4.73 5.67 5.78 5.68 0.23%
P/EPS 39.00 -2,691.28 -21.56 233.33 84.17 190.00 32.22 13.56%
EY 2.56 -0.04 -4.64 0.43 1.19 0.53 3.10 -11.96%
DY 0.00 0.00 0.00 4.29 0.00 0.00 0.00 -
P/NAPS 0.94 0.77 0.63 0.64 0.92 1.04 1.05 -7.10%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 19/11/03 19/08/03 07/05/03 27/02/03 20/11/02 21/08/02 30/04/02 -
Price 1.06 1.01 0.73 0.70 0.87 1.15 1.38 -
P/RPS 5.81 7.83 6.64 4.73 4.89 5.83 6.76 -9.59%
P/EPS 39.75 -3,197.87 -22.81 233.33 72.50 191.67 38.33 2.45%
EY 2.52 -0.03 -4.38 0.43 1.38 0.52 2.61 -2.31%
DY 0.00 0.00 0.00 4.29 0.00 0.00 0.00 -
P/NAPS 0.96 0.92 0.67 0.64 0.79 1.05 1.25 -16.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment