[KENANGA] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -200.12%
YoY- 62.61%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 47,851 21,347 15,836 13,300 16,842 30,381 30,185 35.91%
PBT 14,121 5,447 -4,094 -3,325 -662 -2,132 7,141 57.47%
Tax -1,597 -928 -516 -53 4,036 2,132 -1,819 -8.30%
NP 12,524 4,519 -4,610 -3,378 3,374 0 5,322 76.82%
-
NP to SH 12,524 4,519 -4,610 -3,378 3,374 -3,481 5,322 76.82%
-
Tax Rate 11.31% 17.04% - - - - 25.47% -
Total Cost 35,327 16,828 20,446 16,678 13,468 30,381 24,863 26.35%
-
Net Worth 656,615 710,774 629,841 618,736 620,253 636,442 651,176 0.55%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - 16,889 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 656,615 710,774 629,841 618,736 620,253 636,442 651,176 0.55%
NOSH 596,380 645,571 576,249 562,999 562,333 580,166 591,333 0.56%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 26.17% 21.17% -29.11% -25.40% 20.03% 0.00% 17.63% -
ROE 1.91% 0.64% -0.73% -0.55% 0.54% -0.55% 0.82% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 8.02 3.31 2.75 2.36 3.00 5.24 5.10 35.19%
EPS 2.10 0.70 -0.80 -0.60 0.60 -0.60 0.90 75.83%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.101 1.101 1.093 1.099 1.103 1.097 1.1012 -0.01%
Adjusted Per Share Value based on latest NOSH - 562,999
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 6.58 2.94 2.18 1.83 2.32 4.18 4.15 35.93%
EPS 1.72 0.62 -0.63 -0.46 0.46 -0.48 0.73 76.97%
DPS 0.00 0.00 0.00 2.32 0.00 0.00 0.00 -
NAPS 0.9035 0.978 0.8666 0.8514 0.8534 0.8757 0.896 0.55%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 1.04 0.85 0.69 0.70 1.01 1.14 1.16 -
P/RPS 12.96 25.71 25.11 29.63 33.72 21.77 22.72 -31.19%
P/EPS 49.52 121.43 -86.25 -116.67 168.33 -190.00 128.89 -47.11%
EY 2.02 0.82 -1.16 -0.86 0.59 -0.53 0.78 88.47%
DY 0.00 0.00 0.00 4.29 0.00 0.00 0.00 -
P/NAPS 0.94 0.77 0.63 0.64 0.92 1.04 1.05 -7.10%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 19/11/03 19/08/03 07/05/03 27/02/03 20/11/02 21/08/02 30/04/02 -
Price 1.06 1.01 0.73 0.70 0.87 1.15 1.38 -
P/RPS 13.21 30.54 26.56 29.63 29.05 21.96 27.03 -37.92%
P/EPS 50.48 144.29 -91.25 -116.67 145.00 -191.67 153.33 -52.28%
EY 1.98 0.69 -1.10 -0.86 0.69 -0.52 0.65 109.99%
DY 0.00 0.00 0.00 4.29 0.00 0.00 0.00 -
P/NAPS 0.96 0.92 0.67 0.64 0.79 1.05 1.25 -16.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment