[ANNJOO] QoQ Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -77.23%
YoY- -57.45%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 1,760,928 1,347,386 1,021,916 520,645 2,291,974 1,800,855 1,292,395 22.83%
PBT -140,544 -92,583 -8,782 7,490 24,970 34,350 17,775 -
Tax 5,069 4,776 3,260 -2,164 -1,582 -3,432 -417 -
NP -135,475 -87,807 -5,522 5,326 23,388 30,918 17,358 -
-
NP to SH -135,475 -87,807 -5,522 5,326 23,388 30,918 17,358 -
-
Tax Rate - - - 28.89% 6.34% 9.99% 2.35% -
Total Cost 1,896,403 1,435,193 1,027,438 515,319 2,268,586 1,769,937 1,275,037 30.20%
-
Net Worth 926,196 976,189 1,059,219 1,075,249 1,061,592 1,070,623 1,055,486 -8.32%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - 10,015 100 100 -
Div Payout % - - - - 42.82% 0.32% 0.58% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 926,196 976,189 1,059,219 1,075,249 1,061,592 1,070,623 1,055,486 -8.32%
NOSH 500,646 500,610 501,999 502,452 500,751 500,291 500,230 0.05%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -7.69% -6.52% -0.54% 1.02% 1.02% 1.72% 1.34% -
ROE -14.63% -8.99% -0.52% 0.50% 2.20% 2.89% 1.64% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 351.73 269.15 203.57 103.62 457.71 359.96 258.36 22.76%
EPS -27.06 -17.54 -1.10 1.06 4.67 6.18 3.47 -
DPS 0.00 0.00 0.00 0.00 2.00 0.02 0.02 -
NAPS 1.85 1.95 2.11 2.14 2.12 2.14 2.11 -8.37%
Adjusted Per Share Value based on latest NOSH - 502,452
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 243.48 186.30 141.30 71.99 316.91 249.00 178.70 22.83%
EPS -18.73 -12.14 -0.76 0.74 3.23 4.27 2.40 -
DPS 0.00 0.00 0.00 0.00 1.38 0.01 0.01 -
NAPS 1.2806 1.3498 1.4646 1.4867 1.4678 1.4803 1.4594 -8.32%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.67 0.725 0.95 1.01 1.07 1.29 1.15 -
P/RPS 0.19 0.27 0.47 0.97 0.23 0.36 0.45 -43.63%
P/EPS -2.48 -4.13 -86.36 95.28 22.91 20.87 33.14 -
EY -40.39 -24.19 -1.16 1.05 4.37 4.79 3.02 -
DY 0.00 0.00 0.00 0.00 1.87 0.02 0.02 -
P/NAPS 0.36 0.37 0.45 0.47 0.50 0.60 0.55 -24.55%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 27/11/15 27/08/15 27/05/15 26/02/15 26/11/14 28/08/14 -
Price 0.645 0.67 0.74 1.02 1.12 1.15 1.33 -
P/RPS 0.18 0.25 0.36 0.98 0.24 0.32 0.51 -49.96%
P/EPS -2.38 -3.82 -67.27 96.23 23.98 18.61 38.33 -
EY -41.95 -26.18 -1.49 1.04 4.17 5.37 2.61 -
DY 0.00 0.00 0.00 0.00 1.79 0.02 0.02 -
P/NAPS 0.35 0.34 0.35 0.48 0.53 0.54 0.63 -32.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment