[ANNJOO] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 170.24%
YoY- -57.45%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 413,542 325,470 501,271 520,645 491,091 508,459 606,329 -22.46%
PBT -47,961 -83,801 -16,272 7,490 -9,379 16,574 4,110 -
Tax 293 1,516 5,424 -2,164 1,796 -3,015 731 -45.54%
NP -47,668 -82,285 -10,848 5,326 -7,583 13,559 4,841 -
-
NP to SH -47,668 -82,285 -10,848 5,326 -7,583 13,559 4,841 -
-
Tax Rate - - - 28.89% - 18.19% -17.79% -
Total Cost 461,210 407,755 512,119 515,319 498,674 494,900 601,488 -16.18%
-
Net Worth 926,321 976,008 1,054,805 1,075,249 1,064,633 1,070,710 1,053,042 -8.17%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - 5,021 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 926,321 976,008 1,054,805 1,075,249 1,064,633 1,070,710 1,053,042 -8.17%
NOSH 500,714 500,517 499,907 502,452 502,185 500,332 499,072 0.21%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -11.53% -25.28% -2.16% 1.02% -1.54% 2.67% 0.80% -
ROE -5.15% -8.43% -1.03% 0.50% -0.71% 1.27% 0.46% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 82.59 65.03 100.27 103.62 97.79 101.62 121.49 -22.63%
EPS -9.52 -16.44 -2.17 1.06 -1.51 2.71 0.97 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.85 1.95 2.11 2.14 2.12 2.14 2.11 -8.37%
Adjusted Per Share Value based on latest NOSH - 502,452
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 57.52 45.27 69.72 72.42 68.31 70.72 84.34 -22.46%
EPS -6.63 -11.45 -1.51 0.74 -1.05 1.89 0.67 -
DPS 0.00 0.00 0.00 0.00 0.70 0.00 0.00 -
NAPS 1.2885 1.3576 1.4672 1.4956 1.4808 1.4893 1.4647 -8.16%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.67 0.725 0.95 1.01 1.07 1.29 1.15 -
P/RPS 0.81 1.11 0.95 0.97 1.09 1.27 0.95 -10.05%
P/EPS -7.04 -4.41 -43.78 95.28 -70.86 47.60 118.56 -
EY -14.21 -22.68 -2.28 1.05 -1.41 2.10 0.84 -
DY 0.00 0.00 0.00 0.00 0.93 0.00 0.00 -
P/NAPS 0.36 0.37 0.45 0.47 0.50 0.60 0.55 -24.55%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 27/11/15 27/08/15 27/05/15 26/02/15 26/11/14 28/08/14 -
Price 0.645 0.67 0.74 1.02 1.12 1.15 1.33 -
P/RPS 0.78 1.03 0.74 0.98 1.15 1.13 1.09 -19.94%
P/EPS -6.78 -4.08 -34.10 96.23 -74.17 42.44 137.11 -
EY -14.76 -24.54 -2.93 1.04 -1.35 2.36 0.73 -
DY 0.00 0.00 0.00 0.00 0.89 0.00 0.00 -
P/NAPS 0.35 0.34 0.35 0.48 0.53 0.54 0.63 -32.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment