[BCB] YoY Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[BCB] BCB BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -25.89%
YoY- -29.24%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 305,773 414,522 318,417 223,394 326,424 384,472 237,625 4.28%
PBT 46,852 40,940 24,372 33,921 37,878 51,456 35,184 4.88%
Tax -9,102 -9,870 -6,729 -10,048 -10,256 -15,572 -8,472 1.20%
NP 37,749 31,069 17,642 23,873 27,622 35,884 26,712 5.92%
-
NP to SH 26,549 23,040 19,128 19,256 27,214 32,944 24,672 1.22%
-
Tax Rate 19.43% 24.11% 27.61% 29.62% 27.08% 30.26% 24.08% -
Total Cost 268,024 383,453 300,774 199,521 298,801 348,588 210,913 4.07%
-
Net Worth 467,556 475,560 448,403 440,477 420,488 408,462 370,480 3.95%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 467,556 475,560 448,403 440,477 420,488 408,462 370,480 3.95%
NOSH 412,500 412,500 412,500 412,500 412,500 200,226 200,259 12.78%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 12.35% 7.50% 5.54% 10.69% 8.46% 9.33% 11.24% -
ROE 5.68% 4.84% 4.27% 4.37% 6.47% 8.07% 6.66% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 76.52 103.73 79.53 55.79 81.51 192.02 118.66 -7.04%
EPS 6.64 5.76 4.77 4.81 6.80 16.45 12.32 -9.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.19 1.12 1.10 1.05 2.04 1.85 -7.34%
Adjusted Per Share Value based on latest NOSH - 412,500
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 76.04 103.08 79.18 55.55 81.17 95.61 59.09 4.28%
EPS 6.60 5.73 4.76 4.79 6.77 8.19 6.14 1.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1627 1.1826 1.1151 1.0954 1.0456 1.0157 0.9213 3.95%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.225 0.285 0.38 0.485 0.52 0.96 0.85 -
P/RPS 0.29 0.27 0.48 0.87 0.64 0.50 0.72 -14.05%
P/EPS 3.39 4.94 7.95 10.09 7.65 5.83 6.90 -11.16%
EY 29.53 20.23 12.57 9.92 13.07 17.14 14.49 12.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.24 0.34 0.44 0.50 0.47 0.46 -13.69%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 25/06/20 24/05/19 24/05/18 25/05/17 25/05/16 27/05/15 23/05/14 -
Price 0.33 0.255 0.40 0.47 0.47 0.955 1.05 -
P/RPS 0.43 0.25 0.50 0.84 0.58 0.50 0.88 -11.24%
P/EPS 4.97 4.42 8.37 9.77 6.92 5.80 8.52 -8.58%
EY 20.13 22.61 11.94 10.23 14.46 17.23 11.73 9.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.21 0.36 0.43 0.45 0.47 0.57 -11.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment