[OSKPROP] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
11-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -34.73%
YoY- 9.46%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Revenue 101,510 90,522 5,674 66,692 44,376 -0.86%
PBT 11,076 13,414 5,528 53,316 34,950 1.21%
Tax -4,056 -4,000 -1,564 -15,060 0 -100.00%
NP 7,020 9,414 3,964 38,256 34,950 1.70%
-
NP to SH 7,020 9,414 3,964 38,256 34,950 1.70%
-
Tax Rate 36.62% 29.82% 28.29% 28.25% 0.00% -
Total Cost 94,490 81,108 1,710 28,436 9,426 -2.39%
-
Net Worth 204,999 202,870 0 216,090 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Div 5,000 4,996 5,005 - - -100.00%
Div Payout % 71.23% 53.08% 126.26% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Net Worth 204,999 202,870 0 216,090 0 -100.00%
NOSH 100,000 99,936 100,101 100,041 99,971 -0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
NP Margin 6.92% 10.40% 69.86% 57.36% 78.76% -
ROE 3.42% 4.64% 0.00% 17.70% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 101.51 90.58 5.67 66.66 44.39 -0.86%
EPS 7.02 9.42 3.96 38.24 34.96 1.70%
DPS 5.00 5.00 5.00 0.00 0.00 -100.00%
NAPS 2.05 2.03 0.00 2.16 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,888
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 30.68 27.36 1.71 20.16 13.41 -0.86%
EPS 2.12 2.85 1.20 11.56 10.56 1.70%
DPS 1.51 1.51 1.51 0.00 0.00 -100.00%
NAPS 0.6195 0.6131 0.00 0.653 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 31/05/02 30/06/00 - -
Price 1.18 0.87 3.26 2.99 0.00 -
P/RPS 1.16 0.96 57.51 4.49 0.00 -100.00%
P/EPS 16.81 9.24 82.32 7.82 0.00 -100.00%
EY 5.95 10.83 1.21 12.79 0.00 -100.00%
DY 4.24 5.75 1.53 0.00 0.00 -100.00%
P/NAPS 0.58 0.43 0.00 1.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 12/08/04 22/08/03 - 11/08/00 - -
Price 1.20 0.88 0.00 3.26 0.00 -
P/RPS 1.18 0.97 0.00 4.89 0.00 -100.00%
P/EPS 17.09 9.34 0.00 8.53 0.00 -100.00%
EY 5.85 10.70 0.00 11.73 0.00 -100.00%
DY 4.17 5.68 0.00 0.00 0.00 -100.00%
P/NAPS 0.59 0.43 0.00 1.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment