[OSKPROP] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
11-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 13.05%
YoY--%
View:
Show?
TTM Result
30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 20,118 42,889 43,825 58,287 49,346 24,942 19,228 -0.04%
PBT 11,159 30,245 37,419 47,252 40,994 20,595 12,602 0.12%
Tax -3,287 -8,607 -9,306 -8,490 -6,707 -961 0 -100.00%
NP 7,872 21,638 28,113 38,762 34,287 19,634 12,602 0.48%
-
NP to SH 7,872 21,638 28,113 38,762 34,287 19,634 12,602 0.48%
-
Tax Rate 29.46% 28.46% 24.87% 17.97% 16.36% 4.67% 0.00% -
Total Cost 12,246 21,251 15,712 19,525 15,059 5,308 6,626 -0.62%
-
Net Worth 0 216,832 218,335 215,758 206,118 197,900 96,938 -
Dividend
30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - 5,022 5,022 - - - -
Div Payout % - - 17.87% 12.96% - - - -
Equity
30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 0 216,832 218,335 215,758 206,118 197,900 96,938 -
NOSH 99,662 99,464 100,153 99,888 97,686 100,457 96,938 -0.02%
Ratio Analysis
30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 39.13% 50.45% 64.15% 66.50% 69.48% 78.72% 65.54% -
ROE 0.00% 9.98% 12.88% 17.97% 16.63% 9.92% 13.00% -
Per Share
30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 20.19 43.12 43.76 58.35 50.51 24.83 19.84 -0.01%
EPS 7.90 21.75 28.07 38.81 35.10 19.54 13.00 0.50%
DPS 0.00 0.00 5.02 5.03 0.00 0.00 0.00 -
NAPS 0.00 2.18 2.18 2.16 2.11 1.97 1.00 -
Adjusted Per Share Value based on latest NOSH - 99,888
30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 6.08 12.96 13.24 17.62 14.91 7.54 5.81 -0.04%
EPS 2.38 6.54 8.50 11.71 10.36 5.93 3.81 0.48%
DPS 0.00 0.00 1.52 1.52 0.00 0.00 0.00 -
NAPS 0.00 0.6553 0.6598 0.652 0.6229 0.5981 0.293 -
Price Multiplier on Financial Quarter End Date
30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/09/01 21/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.26 3.26 3.26 2.99 4.26 0.00 0.00 -
P/RPS 16.15 7.56 7.45 5.12 8.43 0.00 0.00 -100.00%
P/EPS 41.27 14.99 11.61 7.71 12.14 0.00 0.00 -100.00%
EY 2.42 6.67 8.61 12.98 8.24 0.00 0.00 -100.00%
DY 0.00 0.00 1.54 1.68 0.00 0.00 0.00 -
P/NAPS 0.00 1.50 1.50 1.38 2.02 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - 27/02/01 22/11/00 11/08/00 - - - -
Price 0.00 3.26 3.26 3.26 0.00 0.00 0.00 -
P/RPS 0.00 7.56 7.45 5.59 0.00 0.00 0.00 -
P/EPS 0.00 14.99 11.61 8.40 0.00 0.00 0.00 -
EY 0.00 6.67 8.61 11.90 0.00 0.00 0.00 -
DY 0.00 0.00 1.54 1.54 0.00 0.00 0.00 -
P/NAPS 0.00 1.50 1.50 1.51 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment