[Y&G] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 53.51%
YoY- 112.97%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 58,758 26,966 57,870 74,910 74,652 91,156 257,076 -21.78%
PBT 10,812 436 5,824 14,408 7,196 19,600 57,778 -24.35%
Tax -2,896 -2,276 -3,156 -5,098 -2,786 -4,258 -14,704 -23.70%
NP 7,916 -1,840 2,668 9,310 4,410 15,342 43,074 -24.57%
-
NP to SH 7,916 -1,840 2,684 9,260 4,348 15,332 42,642 -24.45%
-
Tax Rate 26.79% 522.02% 54.19% 35.38% 38.72% 21.72% 25.45% -
Total Cost 50,842 28,806 55,202 65,600 70,242 75,814 214,002 -21.28%
-
Net Worth 297,130 292,760 291,101 283,125 275,150 273,156 257,288 2.42%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - 39,889 -
Div Payout % - - - - - - 93.55% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 297,130 292,760 291,101 283,125 275,150 273,156 257,288 2.42%
NOSH 218,478 218,478 199,384 199,384 199,384 199,384 199,448 1.52%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 13.47% -6.82% 4.61% 12.43% 5.91% 16.83% 16.76% -
ROE 2.66% -0.63% 0.92% 3.27% 1.58% 5.61% 16.57% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 26.89 12.34 29.02 37.57 37.44 45.72 128.89 -22.96%
EPS 3.62 -0.84 1.34 4.64 2.18 7.68 21.38 -25.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 20.00 -
NAPS 1.36 1.34 1.46 1.42 1.38 1.37 1.29 0.88%
Adjusted Per Share Value based on latest NOSH - 199,384
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 26.81 12.30 26.41 34.18 34.06 41.59 117.30 -21.78%
EPS 3.61 -0.84 1.22 4.23 1.98 7.00 19.46 -24.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 18.20 -
NAPS 1.3558 1.3359 1.3283 1.2919 1.2555 1.2464 1.174 2.42%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.815 0.64 0.91 0.955 0.95 1.00 1.50 -
P/RPS 3.03 5.19 3.14 2.54 2.54 2.19 1.16 17.33%
P/EPS 22.49 -75.99 67.60 20.56 43.56 13.00 7.02 21.39%
EY 4.45 -1.32 1.48 4.86 2.30 7.69 14.25 -17.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 13.33 -
P/NAPS 0.60 0.48 0.62 0.67 0.69 0.73 1.16 -10.39%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/09/21 27/08/20 23/08/19 24/08/18 29/08/17 09/09/16 19/08/15 -
Price 1.21 0.64 0.90 0.93 0.955 0.94 1.48 -
P/RPS 4.50 5.19 3.10 2.48 2.55 2.06 1.15 25.50%
P/EPS 33.40 -75.99 66.86 20.02 43.79 12.22 6.92 29.96%
EY 2.99 -1.32 1.50 4.99 2.28 8.18 14.45 -23.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 13.51 -
P/NAPS 0.89 0.48 0.62 0.65 0.69 0.69 1.15 -4.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment