[Y&G] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
09-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 79.88%
YoY- -34.95%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 21,708 20,767 13,941 24,272 37,428 22,174 27,188 -3.68%
PBT 3,825 4,702 1,425 5,751 9,937 3,650 1,517 16.65%
Tax -1,180 -1,558 -266 -820 -2,377 -1,078 -468 16.65%
NP 2,645 3,144 1,159 4,931 7,560 2,572 1,049 16.65%
-
NP to SH 2,645 3,122 1,155 4,927 7,574 2,622 1,049 16.65%
-
Tax Rate 30.85% 33.13% 18.67% 14.26% 23.92% 29.53% 30.85% -
Total Cost 19,063 17,623 12,782 19,341 29,868 19,602 26,139 -5.12%
-
Net Worth 291,101 283,125 275,150 273,156 257,205 181,565 170,794 9.28%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 291,101 283,125 275,150 273,156 257,205 181,565 170,794 9.28%
NOSH 199,384 199,384 199,384 199,384 199,384 153,869 153,869 4.41%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 12.18% 15.14% 8.31% 20.32% 20.20% 11.60% 3.86% -
ROE 0.91% 1.10% 0.42% 1.80% 2.94% 1.44% 0.61% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 10.89 10.42 6.99 12.17 18.77 14.41 17.67 -7.74%
EPS 1.33 1.57 0.58 2.47 3.80 1.70 0.68 11.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.42 1.38 1.37 1.29 1.18 1.11 4.67%
Adjusted Per Share Value based on latest NOSH - 199,384
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 9.94 9.51 6.38 11.11 17.13 10.15 12.44 -3.66%
EPS 1.21 1.43 0.53 2.26 3.47 1.20 0.48 16.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3324 1.2959 1.2594 1.2503 1.1773 0.831 0.7817 9.29%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.91 0.955 0.95 1.00 1.50 0.83 0.77 -
P/RPS 8.36 9.17 13.59 8.21 7.99 5.76 4.36 11.45%
P/EPS 68.60 60.99 164.00 40.47 39.49 48.71 112.94 -7.97%
EY 1.46 1.64 0.61 2.47 2.53 2.05 0.89 8.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.67 0.69 0.73 1.16 0.70 0.69 -1.76%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/19 24/08/18 29/08/17 09/09/16 19/08/15 18/08/14 20/08/13 -
Price 0.90 0.93 0.955 0.94 1.48 0.79 0.605 -
P/RPS 8.27 8.93 13.66 7.72 7.88 5.48 3.42 15.84%
P/EPS 67.84 59.39 164.86 38.04 38.96 46.36 88.74 -4.37%
EY 1.47 1.68 0.61 2.63 2.57 2.16 1.13 4.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.65 0.69 0.69 1.15 0.67 0.55 2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment