[Y&G] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
09-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 39.94%
YoY- -64.04%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 57,870 74,910 74,652 91,156 257,076 90,368 108,486 -9.93%
PBT 5,824 14,408 7,196 19,600 57,778 14,812 7,906 -4.96%
Tax -3,156 -5,098 -2,786 -4,258 -14,704 -4,210 -2,554 3.58%
NP 2,668 9,310 4,410 15,342 43,074 10,602 5,352 -10.94%
-
NP to SH 2,684 9,260 4,348 15,332 42,642 10,702 5,352 -10.86%
-
Tax Rate 54.19% 35.38% 38.72% 21.72% 25.45% 28.42% 32.30% -
Total Cost 55,202 65,600 70,242 75,814 214,002 79,766 103,134 -9.88%
-
Net Worth 291,101 283,125 275,150 273,156 257,288 181,565 170,794 9.28%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - 39,889 - - -
Div Payout % - - - - 93.55% - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 291,101 283,125 275,150 273,156 257,288 181,565 170,794 9.28%
NOSH 199,384 199,384 199,384 199,384 199,448 153,869 153,869 4.41%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 4.61% 12.43% 5.91% 16.83% 16.76% 11.73% 4.93% -
ROE 0.92% 3.27% 1.58% 5.61% 16.57% 5.89% 3.13% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 29.02 37.57 37.44 45.72 128.89 58.73 70.51 -13.74%
EPS 1.34 4.64 2.18 7.68 21.38 6.96 3.48 -14.69%
DPS 0.00 0.00 0.00 0.00 20.00 0.00 0.00 -
NAPS 1.46 1.42 1.38 1.37 1.29 1.18 1.11 4.67%
Adjusted Per Share Value based on latest NOSH - 199,384
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 26.49 34.29 34.17 41.72 117.67 41.36 49.66 -9.93%
EPS 1.23 4.24 1.99 7.02 19.52 4.90 2.45 -10.84%
DPS 0.00 0.00 0.00 0.00 18.26 0.00 0.00 -
NAPS 1.3324 1.2959 1.2594 1.2503 1.1776 0.831 0.7817 9.29%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.91 0.955 0.95 1.00 1.50 0.83 0.77 -
P/RPS 3.14 2.54 2.54 2.19 1.16 1.41 1.09 19.27%
P/EPS 67.60 20.56 43.56 13.00 7.02 11.93 22.14 20.43%
EY 1.48 4.86 2.30 7.69 14.25 8.38 4.52 -16.97%
DY 0.00 0.00 0.00 0.00 13.33 0.00 0.00 -
P/NAPS 0.62 0.67 0.69 0.73 1.16 0.70 0.69 -1.76%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/19 24/08/18 29/08/17 09/09/16 19/08/15 18/08/14 20/08/13 -
Price 0.90 0.93 0.955 0.94 1.48 0.79 0.605 -
P/RPS 3.10 2.48 2.55 2.06 1.15 1.35 0.86 23.81%
P/EPS 66.86 20.02 43.79 12.22 6.92 11.36 17.39 25.15%
EY 1.50 4.99 2.28 8.18 14.45 8.80 5.75 -20.05%
DY 0.00 0.00 0.00 0.00 13.51 0.00 0.00 -
P/NAPS 0.62 0.65 0.69 0.69 1.15 0.67 0.55 2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment