[BIG] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -21.12%
YoY- 31.79%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 93,464 84,310 60,688 73,192 94,114 58,956 48,986 11.35%
PBT 1,796 3,322 218 2,270 1,774 3,512 3,092 -8.64%
Tax 0 -184 -44 -36 0 -44 -158 -
NP 1,796 3,138 174 2,234 1,774 3,468 2,934 -7.84%
-
NP to SH 1,796 3,138 174 2,338 1,774 3,468 2,934 -7.84%
-
Tax Rate 0.00% 5.54% 20.18% 1.59% 0.00% 1.25% 5.11% -
Total Cost 91,668 81,172 60,514 70,958 92,340 55,488 46,052 12.14%
-
Net Worth 63,388 60,161 58,483 59,171 48,206 53,316 39,799 8.05%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 63,388 60,161 58,483 59,171 48,206 53,316 39,799 8.05%
NOSH 48,021 48,128 48,333 48,106 48,206 48,033 19,226 16.46%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 1.92% 3.72% 0.29% 3.05% 1.88% 5.88% 5.99% -
ROE 2.83% 5.22% 0.30% 3.95% 3.68% 6.50% 7.37% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 194.63 175.18 125.56 152.14 195.23 122.74 254.78 -4.38%
EPS 3.74 6.52 0.36 4.86 3.68 7.22 15.26 -20.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.25 1.21 1.23 1.00 1.11 2.07 -7.21%
Adjusted Per Share Value based on latest NOSH - 47,848
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 147.23 132.81 95.60 115.30 148.25 92.87 77.17 11.35%
EPS 2.83 4.94 0.27 3.68 2.79 5.46 4.62 -7.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9985 0.9477 0.9213 0.9321 0.7594 0.8399 0.6269 8.05%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.48 0.49 0.88 0.95 1.15 2.75 1.71 -
P/RPS 0.25 0.28 0.70 0.62 0.59 2.24 0.67 -15.13%
P/EPS 12.83 7.52 244.44 19.55 31.25 38.09 11.21 2.27%
EY 7.79 13.31 0.41 5.12 3.20 2.63 8.92 -2.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.73 0.77 1.15 2.48 0.83 -12.98%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 29/08/08 29/08/07 29/08/06 25/08/05 30/08/04 25/08/03 -
Price 0.65 0.43 0.71 0.81 1.02 2.66 2.92 -
P/RPS 0.33 0.25 0.57 0.53 0.52 2.17 1.15 -18.76%
P/EPS 17.38 6.60 197.22 16.67 27.72 36.84 19.13 -1.58%
EY 5.75 15.16 0.51 6.00 3.61 2.71 5.23 1.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.34 0.59 0.66 1.02 2.40 1.41 -16.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment