[BIG] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -747.87%
YoY- -2392.86%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 88,356 97,724 96,260 77,184 69,124 86,840 78,500 1.98%
PBT 2,796 4,968 3,024 -13,264 1,136 1,488 2,668 0.78%
Tax -588 -164 -484 -7,280 -240 -24 -8 104.60%
NP 2,208 4,804 2,540 -20,544 896 1,464 2,660 -3.05%
-
NP to SH 2,208 4,804 2,540 -20,544 896 1,464 2,660 -3.05%
-
Tax Rate 21.03% 3.30% 16.01% - 21.13% 1.61% 0.30% -
Total Cost 86,148 92,920 93,720 97,728 68,228 85,376 75,840 2.14%
-
Net Worth 48,092 44,725 47,130 47,608 54,808 62,605 59,271 -3.42%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 48,092 44,725 47,130 47,608 54,808 62,605 59,271 -3.42%
NOSH 48,092 48,092 48,092 48,089 47,659 48,157 48,188 -0.03%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 2.50% 4.92% 2.64% -26.62% 1.30% 1.69% 3.39% -
ROE 4.59% 10.74% 5.39% -43.15% 1.63% 2.34% 4.49% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 183.72 203.20 200.16 160.50 145.04 180.32 162.90 2.02%
EPS 4.60 10.00 5.28 -42.72 1.88 3.04 5.52 -2.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.93 0.98 0.99 1.15 1.30 1.23 -3.38%
Adjusted Per Share Value based on latest NOSH - 48,089
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 139.18 153.94 151.63 121.58 108.89 136.80 123.66 1.98%
EPS 3.48 7.57 4.00 -32.36 1.41 2.31 4.19 -3.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7576 0.7045 0.7424 0.75 0.8634 0.9862 0.9337 -3.42%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.91 0.255 0.27 0.32 0.47 0.28 0.47 -
P/RPS 0.50 0.13 0.13 0.20 0.32 0.16 0.29 9.49%
P/EPS 19.82 2.55 5.11 -0.75 25.00 9.21 8.51 15.12%
EY 5.05 39.17 19.56 -133.50 4.00 10.86 11.74 -13.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.27 0.28 0.32 0.41 0.22 0.38 15.65%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 26/05/14 29/05/13 28/05/12 26/05/11 26/05/10 27/05/09 28/05/08 -
Price 0.77 0.41 0.25 0.26 0.30 0.42 0.44 -
P/RPS 0.42 0.20 0.12 0.16 0.21 0.23 0.27 7.63%
P/EPS 16.77 4.10 4.73 -0.61 15.96 13.82 7.97 13.19%
EY 5.96 24.36 21.13 -164.31 6.27 7.24 12.55 -11.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.44 0.26 0.26 0.26 0.32 0.36 13.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment