[BIG] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -223.05%
YoY- -19.61%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 90,685 99,929 97,462 84,904 80,417 94,874 75,210 3.16%
PBT 3,139 2,130 837 -5,112 -5,431 3,175 967 21.67%
Tax 84 -4,109 -1,610 -2,651 -1,059 467 52 8.31%
NP 3,223 -1,979 -773 -7,763 -6,490 3,642 1,019 21.14%
-
NP to SH 3,223 -1,979 -773 -7,763 -6,490 3,642 1,019 21.14%
-
Tax Rate -2.68% 192.91% 192.35% - - -14.71% -5.38% -
Total Cost 87,462 101,908 98,235 92,667 86,907 91,232 74,191 2.77%
-
Net Worth 48,000 44,725 47,143 47,608 54,808 62,605 59,271 -3.45%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 48,000 44,725 47,143 47,608 54,808 62,605 59,271 -3.45%
NOSH 48,092 48,092 48,092 48,089 47,659 48,157 48,188 -0.03%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 3.55% -1.98% -0.79% -9.14% -8.07% 3.84% 1.35% -
ROE 6.71% -4.42% -1.64% -16.31% -11.84% 5.82% 1.72% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 188.93 207.79 202.60 176.55 168.73 197.01 156.07 3.23%
EPS 6.71 -4.12 -1.61 -16.14 -13.62 7.56 2.11 21.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.93 0.98 0.99 1.15 1.30 1.23 -3.38%
Adjusted Per Share Value based on latest NOSH - 48,089
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 142.85 157.41 153.53 133.75 126.68 149.45 118.48 3.16%
EPS 5.08 -3.12 -1.22 -12.23 -10.22 5.74 1.61 21.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7561 0.7045 0.7426 0.75 0.8634 0.9862 0.9337 -3.45%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.91 0.255 0.27 0.32 0.47 0.28 0.47 -
P/RPS 0.48 0.12 0.13 0.18 0.28 0.14 0.30 8.14%
P/EPS 13.55 -6.20 -16.80 -1.98 -3.45 3.70 22.23 -7.91%
EY 7.38 -16.14 -5.95 -50.45 -28.97 27.01 4.50 8.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.27 0.28 0.32 0.41 0.22 0.38 15.65%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 26/05/14 29/05/13 28/05/12 26/05/11 26/05/10 27/05/09 28/05/08 -
Price 0.77 0.41 0.25 0.26 0.30 0.42 0.44 -
P/RPS 0.41 0.20 0.12 0.15 0.18 0.21 0.28 6.55%
P/EPS 11.47 -9.96 -15.56 -1.61 -2.20 5.55 20.81 -9.44%
EY 8.72 -10.04 -6.43 -62.09 -45.39 18.01 4.81 10.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.44 0.26 0.26 0.26 0.32 0.36 13.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment