[AUTOV] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[AUTOV] AUTOV CORPORATION BERHAD
Announcement Date
12-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -81.2%
YoY- -92.04%
Quarter Report
Latest QR
Upcoming QR
AUTOV's Result
AUTOV's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 54,672 61,368 28,816 48,884 48,768 31,688 38,740 5.90%
PBT -1,500 6,772 56 1,384 5,172 -1,488 4 -
Tax 0 -1,264 -216 -816 -2,460 -604 -1,724 -
NP -1,500 5,508 -160 568 2,712 -2,092 -1,720 -2.25%
-
NP to SH -1,604 4,404 -48 216 2,712 -2,092 -1,720 -1.15%
-
Tax Rate - 18.67% 385.71% 58.96% 47.56% - 43,100.00% -
Total Cost 56,172 55,860 28,976 48,316 46,056 33,780 40,460 5.61%
-
Net Worth 29,336 20,370 13,200 13,346 12,015 6,747 9,356 20.96%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 29,336 20,370 13,200 13,346 12,015 6,747 9,356 20.96%
NOSH 58,115 48,502 40,000 41,538 42,911 39,923 39,814 6.50%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -2.74% 8.98% -0.56% 1.16% 5.56% -6.60% -4.44% -
ROE -5.47% 21.62% -0.36% 1.62% 22.57% -31.01% -18.38% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 94.07 126.53 72.04 117.68 113.65 79.37 97.30 -0.56%
EPS -2.76 9.08 -0.12 0.52 6.32 -5.24 -4.32 -7.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5048 0.42 0.33 0.3213 0.28 0.169 0.235 13.57%
Adjusted Per Share Value based on latest NOSH - 41,538
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 91.87 103.12 48.42 82.14 81.95 53.25 65.10 5.90%
EPS -2.70 7.40 -0.08 0.36 4.56 -3.52 -2.89 -1.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.493 0.3423 0.2218 0.2243 0.2019 0.1134 0.1572 20.96%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.49 0.67 0.97 0.71 1.17 2.25 0.63 -
P/RPS 0.52 0.53 1.35 0.60 1.03 2.83 0.65 -3.64%
P/EPS -17.75 7.38 -808.33 136.54 18.51 -42.94 -14.58 3.33%
EY -5.63 13.55 -0.12 0.73 5.40 -2.33 -6.86 -3.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.60 2.94 2.21 4.18 13.31 2.68 -15.56%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 20/05/08 24/05/07 12/06/06 12/05/05 21/05/04 27/05/03 -
Price 0.53 0.63 1.10 0.87 1.02 1.41 0.60 -
P/RPS 0.56 0.50 1.53 0.74 0.90 1.78 0.62 -1.68%
P/EPS -19.20 6.94 -916.67 167.31 16.14 -26.91 -13.89 5.53%
EY -5.21 14.41 -0.11 0.60 6.20 -3.72 -7.20 -5.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.50 3.33 2.71 3.64 8.34 2.55 -13.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment