[KOMARK] YoY TTM Result on 30-Apr-2005 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
19-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
30-Apr-2005 [#4]
Profit Trend
QoQ- -29.92%
YoY- -39.12%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 116,086 105,475 103,129 102,655 94,249 75,109 65,007 10.13%
PBT 2,648 2,064 1,544 4,836 1,745 216 -759 -
Tax -982 -554 -918 -3,597 290 -109 -218 28.48%
NP 1,666 1,510 626 1,239 2,035 107 -977 -
-
NP to SH 1,666 1,510 553 1,239 2,035 107 -977 -
-
Tax Rate 37.08% 26.84% 59.46% 74.38% -16.62% 50.46% - -
Total Cost 114,420 103,965 102,503 101,416 92,214 75,002 65,984 9.59%
-
Net Worth 82,666 111,247 99,750 80,746 102,364 103,574 102,878 -3.57%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 82,666 111,247 99,750 80,746 102,364 103,574 102,878 -3.57%
NOSH 82,666 79,462 75,000 80,746 81,891 80,917 81,006 0.33%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 1.44% 1.43% 0.61% 1.21% 2.16% 0.14% -1.50% -
ROE 2.02% 1.36% 0.55% 1.53% 1.99% 0.10% -0.95% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 140.43 132.74 137.51 127.13 115.09 92.82 80.25 9.76%
EPS 2.02 1.90 0.74 1.53 2.48 0.13 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.40 1.33 1.00 1.25 1.28 1.27 -3.90%
Adjusted Per Share Value based on latest NOSH - 80,746
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 37.72 34.28 33.51 33.36 30.63 24.41 21.13 10.13%
EPS 0.54 0.49 0.18 0.40 0.66 0.03 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2686 0.3615 0.3242 0.2624 0.3327 0.3366 0.3343 -3.57%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 0.31 0.40 0.37 0.43 0.65 0.60 1.28 -
P/RPS 0.22 0.30 0.27 0.34 0.56 0.65 1.60 -28.13%
P/EPS 15.38 21.05 50.18 28.02 26.16 453.74 -106.13 -
EY 6.50 4.75 1.99 3.57 3.82 0.22 -0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.28 0.43 0.52 0.47 1.01 -17.85%
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 02/07/08 29/06/07 29/06/06 19/07/05 30/06/04 30/06/03 26/06/02 -
Price 0.20 0.52 0.36 0.47 0.58 0.93 1.10 -
P/RPS 0.14 0.39 0.26 0.37 0.50 1.00 1.37 -31.60%
P/EPS 9.92 27.36 48.82 30.63 23.34 703.30 -91.21 -
EY 10.08 3.65 2.05 3.26 4.28 0.14 -1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.37 0.27 0.47 0.46 0.73 0.87 -21.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment