[BGYEAR] YoY Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[BGYEAR] BINA GOODYEAR BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 49.01%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BGYEAR's Result
BGYEAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 CAGR
Revenue 206,260 235,472 208,424 180,412 87,456 -0.89%
PBT 14,688 7,712 9,452 8,812 4,932 -1.14%
Tax -4,732 -2,160 -2,648 -2,464 -1,376 -1.29%
NP 9,956 5,552 6,804 6,348 3,556 -1.07%
-
NP to SH 9,956 5,552 6,804 6,348 3,556 -1.07%
-
Tax Rate 32.22% 28.01% 28.02% 27.96% 27.90% -
Total Cost 196,304 229,920 201,620 174,064 83,900 -0.89%
-
Net Worth 106,407 91,692 88,199 83,378 66,082 -0.49%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 CAGR
Net Worth 106,407 91,692 88,199 83,378 66,082 -0.49%
NOSH 46,263 42,060 34,999 35,033 29,633 -0.46%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 CAGR
NP Margin 4.83% 2.36% 3.26% 3.52% 4.07% -
ROE 9.36% 6.06% 7.71% 7.61% 5.38% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 CAGR
RPS 445.83 559.84 595.50 514.98 295.13 -0.43%
EPS 21.52 13.20 19.44 18.12 12.00 -0.61%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.18 2.52 2.38 2.23 -0.03%
Adjusted Per Share Value based on latest NOSH - 35,033
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 CAGR
RPS 405.76 463.22 410.01 354.91 172.04 -0.89%
EPS 19.59 10.92 13.38 12.49 7.00 -1.07%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0933 1.8038 1.7351 1.6402 1.30 -0.49%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 - -
Price 1.50 2.65 2.05 1.85 0.00 -
P/RPS 0.34 0.47 0.34 0.36 0.00 -100.00%
P/EPS 6.97 20.08 10.55 10.21 0.00 -100.00%
EY 14.35 4.98 9.48 9.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.22 0.81 0.78 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/99 CAGR
Date 25/11/04 20/11/03 29/11/02 26/11/01 22/11/99 -
Price 1.67 2.15 2.29 1.89 0.00 -
P/RPS 0.37 0.38 0.38 0.37 0.00 -100.00%
P/EPS 7.76 16.29 11.78 10.43 0.00 -100.00%
EY 12.89 6.14 8.49 9.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.99 0.91 0.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment