[BGYEAR] YoY TTM Result on 30-Sep-2001 [#1]

Stock
[BGYEAR] BINA GOODYEAR BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 7.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BGYEAR's Result
BGYEAR's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 220,635 267,434 203,030 148,000 14.22%
PBT 10,690 7,796 6,810 6,471 18.19%
Tax -3,135 -2,752 -1,847 -1,873 18.71%
NP 7,555 5,044 4,963 4,598 17.98%
-
NP to SH 7,555 5,044 4,963 4,598 17.98%
-
Tax Rate 29.33% 35.30% 27.12% 28.94% -
Total Cost 213,080 262,390 198,067 143,402 14.09%
-
Net Worth 106,407 84,121 69,999 83,378 8.46%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - 1,749 1,750 -
Div Payout % - - 35.26% 38.06% -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 106,407 84,121 69,999 83,378 8.46%
NOSH 46,263 42,060 34,999 35,033 9.70%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 3.42% 1.89% 2.44% 3.11% -
ROE 7.10% 6.00% 7.09% 5.51% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 476.90 635.83 580.09 422.46 4.11%
EPS 16.33 11.99 14.18 13.12 7.56%
DPS 0.00 0.00 5.00 5.00 -
NAPS 2.30 2.00 2.00 2.38 -1.13%
Adjusted Per Share Value based on latest NOSH - 35,033
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 434.04 526.10 399.40 291.15 14.22%
EPS 14.86 9.92 9.76 9.05 17.95%
DPS 0.00 0.00 3.44 3.44 -
NAPS 2.0933 1.6548 1.377 1.6402 8.46%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 -
Price 1.50 2.65 2.05 1.85 -
P/RPS 0.31 0.42 0.35 0.44 -11.00%
P/EPS 9.19 22.10 14.46 14.10 -13.28%
EY 10.89 4.53 6.92 7.09 15.36%
DY 0.00 0.00 2.44 2.70 -
P/NAPS 0.65 1.33 1.03 0.78 -5.89%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 25/11/04 20/11/03 29/11/02 26/11/01 -
Price 1.67 2.15 2.29 1.89 -
P/RPS 0.35 0.34 0.39 0.45 -8.02%
P/EPS 10.23 17.93 16.15 14.40 -10.76%
EY 9.78 5.58 6.19 6.94 12.10%
DY 0.00 0.00 2.18 2.65 -
P/NAPS 0.73 1.08 1.15 0.79 -2.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment