[BGYEAR] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[BGYEAR] BINA GOODYEAR BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 39.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BGYEAR's Result
BGYEAR's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 53,218 50,764 46,842 45,103 40,815 24,985 37,097 27.28%
PBT 640 1,568 2,249 2,203 1,675 700 1,893 -51.56%
Tax -206 -430 -648 -616 -534 -223 -500 -44.72%
NP 434 1,138 1,601 1,587 1,141 477 1,393 -54.14%
-
NP to SH 434 1,138 1,601 1,587 1,141 477 1,393 -54.14%
-
Tax Rate 32.19% 27.42% 28.81% 27.96% 31.88% 31.86% 26.41% -
Total Cost 52,784 49,626 45,241 43,516 39,674 24,508 35,704 29.86%
-
Net Worth 86,449 86,137 85,129 83,378 79,799 81,721 81,199 4.27%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - 1,750 - - -
Div Payout % - - - - 153.37% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 86,449 86,137 85,129 83,378 79,799 81,721 81,199 4.27%
NOSH 34,999 35,015 35,032 35,033 35,000 35,073 34,999 0.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.82% 2.24% 3.42% 3.52% 2.80% 1.91% 3.76% -
ROE 0.50% 1.32% 1.88% 1.90% 1.43% 0.58% 1.72% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 152.05 144.98 133.71 128.74 116.61 71.24 105.99 27.28%
EPS 1.24 3.25 4.57 4.53 3.26 1.36 3.98 -54.14%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.47 2.46 2.43 2.38 2.28 2.33 2.32 4.27%
Adjusted Per Share Value based on latest NOSH - 35,033
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 104.69 99.86 92.15 88.73 80.29 49.15 72.98 27.27%
EPS 0.85 2.24 3.15 3.12 2.24 0.94 2.74 -54.27%
DPS 0.00 0.00 0.00 0.00 3.44 0.00 0.00 -
NAPS 1.7007 1.6945 1.6747 1.6402 1.5698 1.6076 1.5974 4.27%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.08 2.20 2.00 1.85 1.93 2.00 2.06 -
P/RPS 1.37 1.52 1.50 1.44 1.66 2.81 1.94 -20.74%
P/EPS 167.74 67.69 43.76 40.84 59.20 147.06 51.76 119.46%
EY 0.60 1.48 2.29 2.45 1.69 0.68 1.93 -54.20%
DY 0.00 0.00 0.00 0.00 2.59 0.00 0.00 -
P/NAPS 0.84 0.89 0.82 0.78 0.85 0.86 0.89 -3.79%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 27/02/02 26/11/01 28/08/01 31/05/01 27/02/01 -
Price 2.20 2.17 2.20 1.89 1.97 1.97 2.06 -
P/RPS 1.45 1.50 1.65 1.47 1.69 2.77 1.94 -17.68%
P/EPS 177.42 66.77 48.14 41.72 60.43 144.85 51.76 127.85%
EY 0.56 1.50 2.08 2.40 1.65 0.69 1.93 -56.27%
DY 0.00 0.00 0.00 0.00 2.54 0.00 0.00 -
P/NAPS 0.89 0.88 0.91 0.79 0.86 0.85 0.89 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment