[BGYEAR] YoY Annualized Quarter Result on 31-Mar-2000 [#3]

Stock
[BGYEAR] BINA GOODYEAR BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -1.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BGYEAR's Result
BGYEAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 216,548 190,278 131,818 100,237 29.27%
PBT 8,936 8,026 5,740 5,458 17.86%
Tax -3,676 -2,258 -1,581 -1,553 33.27%
NP 5,260 5,768 4,158 3,905 10.43%
-
NP to SH 5,260 5,768 4,158 3,905 10.43%
-
Tax Rate 41.14% 28.13% 27.54% 28.45% -
Total Cost 211,288 184,510 127,660 96,332 29.92%
-
Net Worth 88,561 86,100 81,563 80,136 3.38%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 88,561 86,100 81,563 80,136 3.38%
NOSH 35,004 35,000 35,005 34,994 0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.43% 3.03% 3.15% 3.90% -
ROE 5.94% 6.70% 5.10% 4.87% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 618.63 543.65 376.56 286.44 29.26%
EPS 15.03 16.48 11.88 11.16 10.43%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.46 2.33 2.29 3.37%
Adjusted Per Share Value based on latest NOSH - 34,999
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 426.00 374.32 259.32 197.19 29.27%
EPS 10.35 11.35 8.18 7.68 10.45%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.7422 1.6938 1.6045 1.5765 3.38%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.21 2.20 2.00 3.12 -
P/RPS 0.36 0.40 0.53 1.09 -30.87%
P/EPS 14.71 13.35 16.84 27.96 -19.27%
EY 6.80 7.49 5.94 3.58 23.84%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.89 0.86 1.36 -13.83%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 30/05/02 31/05/01 29/05/00 -
Price 1.98 2.17 1.97 2.80 -
P/RPS 0.32 0.40 0.52 0.98 -31.13%
P/EPS 13.18 13.17 16.58 25.09 -19.31%
EY 7.59 7.59 6.03 3.99 23.90%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.88 0.85 1.22 -13.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment