[BGYEAR] YoY Quarter Result on 31-Mar-2000 [#3]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -12.5%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 57,587 50,764 24,985 26,497 29.53%
PBT 2,539 1,568 700 1,322 24.30%
Tax -1,591 -430 -223 -370 62.61%
NP 948 1,138 477 952 -0.14%
-
NP to SH 948 1,138 477 952 -0.14%
-
Tax Rate 62.66% 27.42% 31.86% 27.99% -
Total Cost 56,639 49,626 24,508 25,545 30.39%
-
Net Worth 88,503 86,137 81,721 80,149 3.36%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 88,503 86,137 81,721 80,149 3.36%
NOSH 34,981 35,015 35,073 34,999 -0.01%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.65% 2.24% 1.91% 3.59% -
ROE 1.07% 1.32% 0.58% 1.19% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 164.62 144.98 71.24 75.71 29.55%
EPS 2.71 3.25 1.36 2.72 -0.12%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.46 2.33 2.29 3.37%
Adjusted Per Share Value based on latest NOSH - 34,999
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 113.29 99.86 49.15 52.13 29.52%
EPS 1.86 2.24 0.94 1.87 -0.17%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.741 1.6945 1.6076 1.5767 3.35%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.21 2.20 2.00 3.12 -
P/RPS 1.34 1.52 2.81 4.12 -31.22%
P/EPS 81.55 67.69 147.06 114.71 -10.75%
EY 1.23 1.48 0.68 0.87 12.23%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.89 0.86 1.36 -13.83%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 30/05/02 31/05/01 29/05/00 -
Price 1.98 2.17 1.97 2.80 -
P/RPS 1.20 1.50 2.77 3.70 -31.29%
P/EPS 73.06 66.77 144.85 102.94 -10.79%
EY 1.37 1.50 0.69 0.97 12.19%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.88 0.85 1.22 -13.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment