[BGYEAR] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Stock
[BGYEAR] BINA GOODYEAR BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -1.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BGYEAR's Result
BGYEAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 147,758 147,128 160,410 100,237 97,362 87,456 -0.52%
PBT 7,210 6,848 6,038 5,458 5,544 4,932 -0.38%
Tax -1,926 -1,852 -1,529 -1,553 -1,590 -1,376 -0.33%
NP 5,284 4,996 4,509 3,905 3,954 3,556 -0.39%
-
NP to SH 5,284 4,996 4,509 3,905 3,954 3,556 -0.39%
-
Tax Rate 26.71% 27.04% 25.32% 28.45% 28.68% 27.90% -
Total Cost 142,474 142,132 155,901 96,332 93,408 83,900 -0.53%
-
Net Worth 81,184 79,768 80,517 80,136 74,466 66,082 -0.20%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 81,184 79,768 80,517 80,136 74,466 66,082 -0.20%
NOSH 34,993 34,985 35,007 34,994 32,950 29,633 -0.16%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.58% 3.40% 2.81% 3.90% 4.06% 4.07% -
ROE 6.51% 6.26% 5.60% 4.87% 5.31% 5.38% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 422.25 420.53 458.21 286.44 295.48 295.13 -0.36%
EPS 15.10 14.28 12.88 11.16 12.00 12.00 -0.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.28 2.30 2.29 2.26 2.23 -0.04%
Adjusted Per Share Value based on latest NOSH - 34,999
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 290.67 289.43 315.56 197.19 191.53 172.04 -0.52%
EPS 10.39 9.83 8.87 7.68 7.78 7.00 -0.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5971 1.5692 1.584 1.5765 1.4649 1.30 -0.20%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.06 2.04 2.32 3.12 0.00 0.00 -
P/RPS 0.49 0.49 0.51 1.09 0.00 0.00 -100.00%
P/EPS 13.64 14.29 18.01 27.96 0.00 0.00 -100.00%
EY 7.33 7.00 5.55 3.58 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.89 1.01 1.36 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 27/02/01 28/11/00 01/09/00 29/05/00 29/02/00 22/11/99 -
Price 2.06 2.09 2.38 2.80 3.24 0.00 -
P/RPS 0.49 0.50 0.52 0.98 1.10 0.00 -100.00%
P/EPS 13.64 14.64 18.48 25.09 27.00 0.00 -100.00%
EY 7.33 6.83 5.41 3.99 3.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.92 1.03 1.22 1.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment