[HIGHTEC] YoY Annualized Quarter Result on 31-Jul-2008 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jul-2008 [#3]
Profit Trend
QoQ- -17.63%
YoY- 117.55%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 26,180 22,945 17,237 31,822 27,817 30,906 25,100 0.70%
PBT 3,521 222 -1,030 4,061 1,706 1,485 -1,261 -
Tax -890 33 97 -1,166 -344 -966 -206 27.60%
NP 2,630 256 -933 2,894 1,362 518 -1,468 -
-
NP to SH 2,614 361 -868 2,909 1,337 560 -1,374 -
-
Tax Rate 25.28% -14.86% - 28.71% 20.16% 65.05% - -
Total Cost 23,549 22,689 18,170 28,928 26,454 30,388 26,568 -1.98%
-
Net Worth 51,557 49,648 48,542 50,385 47,015 50,155 51,955 -0.12%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - 25 - 1,305 - - -
Div Payout % - - 0.00% - 97.66% - - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 51,557 49,648 48,542 50,385 47,015 50,155 51,955 -0.12%
NOSH 37,567 37,428 37,630 40,633 39,179 40,776 40,590 -1.28%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 10.05% 1.12% -5.41% 9.10% 4.90% 1.68% -5.85% -
ROE 5.07% 0.73% -1.79% 5.77% 2.84% 1.12% -2.65% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 69.69 61.30 45.81 78.32 71.00 75.79 61.84 2.01%
EPS 6.96 0.96 -2.31 7.16 3.41 1.37 -3.39 -
DPS 0.00 0.00 0.07 0.00 3.33 0.00 0.00 -
NAPS 1.3724 1.3265 1.29 1.24 1.20 1.23 1.28 1.16%
Adjusted Per Share Value based on latest NOSH - 40,784
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 21.49 18.83 14.15 26.12 22.83 25.37 20.60 0.70%
EPS 2.15 0.30 -0.71 2.39 1.10 0.46 -1.13 -
DPS 0.00 0.00 0.02 0.00 1.07 0.00 0.00 -
NAPS 0.4232 0.4075 0.3984 0.4135 0.3859 0.4117 0.4264 -0.12%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.80 0.86 0.72 0.76 0.77 0.62 0.67 -
P/RPS 1.15 1.40 1.57 0.97 1.08 0.82 1.08 1.05%
P/EPS 11.49 89.08 -31.21 10.61 22.56 45.15 -19.78 -
EY 8.70 1.12 -3.20 9.42 4.43 2.22 -5.05 -
DY 0.00 0.00 0.09 0.00 4.33 0.00 0.00 -
P/NAPS 0.58 0.65 0.56 0.61 0.64 0.50 0.52 1.83%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 28/09/11 22/09/10 29/09/09 29/09/08 25/09/07 28/09/06 27/09/05 -
Price 0.76 0.80 0.80 0.70 0.78 0.46 0.58 -
P/RPS 1.09 1.30 1.75 0.89 1.10 0.61 0.94 2.49%
P/EPS 10.92 82.87 -34.68 9.78 22.85 33.50 -17.13 -
EY 9.16 1.21 -2.88 10.23 4.38 2.99 -5.84 -
DY 0.00 0.00 0.08 0.00 4.27 0.00 0.00 -
P/NAPS 0.55 0.60 0.62 0.56 0.65 0.37 0.45 3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment