[WWE] YoY Annualized Quarter Result on 31-Mar-2004 [#2]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
26-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
31-Mar-2004 [#2]
Profit Trend
QoQ- 9.4%
YoY- -17.74%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 168,906 251,688 37,162 25,384 12,414 112,006 16,198 47.78%
PBT -22,442 10,738 3,532 -8,238 -6,556 6,120 -6,938 21.59%
Tax -790 -554 -124 22 -422 72 6,938 -
NP -23,232 10,184 3,408 -8,216 -6,978 6,192 0 -
-
NP to SH -23,234 10,184 3,408 -8,216 -6,978 6,192 -6,938 22.30%
-
Tax Rate - 5.16% 3.51% - - -1.18% - -
Total Cost 192,138 241,504 33,754 33,600 19,392 105,814 16,198 50.98%
-
Net Worth 47,039 62,504 60,263 57,454 69,941 63,200 70,820 -6.58%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 47,039 62,504 60,263 57,454 69,941 63,200 70,820 -6.58%
NOSH 41,999 41,669 41,560 41,038 40,428 40,000 40,011 0.81%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -13.75% 4.05% 9.17% -32.37% -56.21% 5.53% 0.00% -
ROE -49.39% 16.29% 5.66% -14.30% -9.98% 9.80% -9.80% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 402.16 604.01 89.42 61.85 30.71 280.01 40.48 46.59%
EPS -55.32 24.44 8.20 -20.02 -17.26 15.48 -17.34 21.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.50 1.45 1.40 1.73 1.58 1.77 -7.34%
Adjusted Per Share Value based on latest NOSH - 41,002
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 400.87 597.34 88.20 60.24 29.46 265.83 38.44 47.78%
EPS -55.14 24.17 8.09 -19.50 -16.56 14.70 -16.47 22.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1164 1.4834 1.4303 1.3636 1.6599 1.4999 1.6808 -6.58%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - - -
Price 0.88 0.67 1.38 1.80 1.24 0.00 0.00 -
P/RPS 0.22 0.11 1.54 2.91 4.04 0.00 0.00 -
P/EPS -1.59 2.74 16.83 -8.99 -7.18 0.00 0.00 -
EY -62.86 36.48 5.94 -11.12 -13.92 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.45 0.95 1.29 0.72 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 29/05/07 24/05/06 26/05/05 26/05/04 28/05/03 21/05/02 31/05/01 -
Price 0.76 0.62 1.15 1.71 1.49 0.00 0.00 -
P/RPS 0.19 0.10 1.29 2.76 4.85 0.00 0.00 -
P/EPS -1.37 2.54 14.02 -8.54 -8.63 0.00 0.00 -
EY -72.79 39.42 7.13 -11.71 -11.58 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.41 0.79 1.22 0.86 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment