[WWE] YoY TTM Result on 31-Mar-2004 [#2]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
26-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
31-Mar-2004 [#2]
Profit Trend
QoQ- 0.17%
YoY- -18009.86%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 295,351 179,340 37,969 19,643 56,015 82,151 30,811 45.72%
PBT -2,889 3,394 -2,051 -13,033 1,947 -9,846 2,248 -
Tax -7,677 -1,359 3,944 175 -2,018 5,560 930 -
NP -10,566 2,035 1,893 -12,858 -71 -4,286 3,178 -
-
NP to SH -10,473 2,035 1,893 -12,858 -71 -11,129 -290 81.75%
-
Tax Rate - 40.04% - - 103.65% - -41.37% -
Total Cost 305,917 177,305 36,076 32,501 56,086 86,437 27,633 49.26%
-
Net Worth 47,042 62,523 60,265 57,403 70,065 39,982 70,836 -6.59%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 816 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 47,042 62,523 60,265 57,403 70,065 39,982 70,836 -6.59%
NOSH 42,002 41,682 41,562 41,002 40,500 39,982 40,020 0.80%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -3.58% 1.13% 4.99% -65.46% -0.13% -5.22% 10.31% -
ROE -22.26% 3.25% 3.14% -22.40% -0.10% -27.83% -0.41% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 703.18 430.25 91.35 47.91 138.31 205.47 76.99 44.55%
EPS -24.93 4.88 4.55 -31.36 -0.18 -27.83 -0.72 80.48%
DPS 1.94 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.50 1.45 1.40 1.73 1.00 1.77 -7.34%
Adjusted Per Share Value based on latest NOSH - 41,002
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 700.97 425.63 90.11 46.62 132.94 194.97 73.12 45.72%
EPS -24.86 4.83 4.49 -30.52 -0.17 -26.41 -0.69 81.68%
DPS 1.94 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1165 1.4839 1.4303 1.3624 1.6629 0.9489 1.6812 -6.59%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - - -
Price 0.88 0.67 1.38 1.80 1.24 0.00 0.00 -
P/RPS 0.13 0.16 1.51 3.76 0.90 0.00 0.00 -
P/EPS -3.53 13.72 30.30 -5.74 -707.32 0.00 0.00 -
EY -28.33 7.29 3.30 -17.42 -0.14 0.00 0.00 -
DY 2.21 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.45 0.95 1.29 0.72 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 29/05/07 24/05/06 26/05/05 26/05/04 28/05/03 21/05/02 31/05/01 -
Price 0.76 0.62 1.15 1.71 1.49 0.00 0.00 -
P/RPS 0.11 0.14 1.26 3.57 1.08 0.00 0.00 -
P/EPS -3.05 12.70 25.25 -5.45 -849.93 0.00 0.00 -
EY -32.81 7.87 3.96 -18.34 -0.12 0.00 0.00 -
DY 2.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.41 0.79 1.22 0.86 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment