[NHFATT] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 8.76%
YoY- 8.42%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 229,204 199,716 205,514 218,500 217,280 226,086 220,786 0.62%
PBT 31,780 25,022 19,202 35,660 31,010 31,910 32,010 -0.12%
Tax -3,604 -5,974 -3,298 -6,274 -3,906 -3,270 -2,046 9.88%
NP 28,176 19,048 15,904 29,386 27,104 28,640 29,964 -1.01%
-
NP to SH 28,176 19,048 15,904 29,386 27,104 28,302 29,634 -0.83%
-
Tax Rate 11.34% 23.87% 17.18% 17.59% 12.60% 10.25% 6.39% -
Total Cost 201,028 180,668 189,610 189,114 190,176 197,446 190,822 0.87%
-
Net Worth 341,964 323,175 317,914 317,914 302,882 256,266 239,808 6.08%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 341,964 323,175 317,914 317,914 302,882 256,266 239,808 6.08%
NOSH 75,157 75,157 75,157 75,157 75,157 75,151 75,175 -0.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 12.29% 9.54% 7.74% 13.45% 12.47% 12.67% 13.57% -
ROE 8.24% 5.89% 5.00% 9.24% 8.95% 11.04% 12.36% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 304.97 265.73 273.45 290.72 289.10 300.84 293.70 0.62%
EPS 37.48 25.34 21.16 39.10 36.06 37.66 39.42 -0.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.55 4.30 4.23 4.23 4.03 3.41 3.19 6.09%
Adjusted Per Share Value based on latest NOSH - 75,157
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 138.77 120.92 124.43 132.29 131.55 136.88 133.68 0.62%
EPS 17.06 11.53 9.63 17.79 16.41 17.14 17.94 -0.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0704 1.9567 1.9248 1.9248 1.8338 1.5516 1.4519 6.08%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 2.76 2.42 2.80 2.90 2.25 2.32 2.09 -
P/RPS 0.91 0.91 1.02 1.00 0.78 0.77 0.71 4.21%
P/EPS 7.36 9.55 13.23 7.42 6.24 6.16 5.30 5.61%
EY 13.58 10.47 7.56 13.48 16.03 16.23 18.86 -5.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.56 0.66 0.69 0.56 0.68 0.66 -1.30%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/07/16 11/08/15 29/08/14 28/08/13 02/08/12 28/07/11 29/07/10 -
Price 2.80 2.50 2.77 2.73 2.33 2.31 2.29 -
P/RPS 0.92 0.94 1.01 0.94 0.81 0.77 0.78 2.78%
P/EPS 7.47 9.86 13.09 6.98 6.46 6.13 5.81 4.27%
EY 13.39 10.14 7.64 14.32 15.48 16.30 17.21 -4.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.58 0.65 0.65 0.58 0.68 0.72 -2.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment