[NHFATT] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
11-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 9.05%
YoY- 19.77%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 251,186 248,268 229,204 199,716 205,514 218,500 217,280 2.44%
PBT 13,584 23,084 31,780 25,022 19,202 35,660 31,010 -12.84%
Tax -4,182 -3,278 -3,604 -5,974 -3,298 -6,274 -3,906 1.14%
NP 9,402 19,806 28,176 19,048 15,904 29,386 27,104 -16.17%
-
NP to SH 9,402 19,806 28,176 19,048 15,904 29,386 27,104 -16.17%
-
Tax Rate 30.79% 14.20% 11.34% 23.87% 17.18% 17.59% 12.60% -
Total Cost 241,784 228,462 201,028 180,668 189,610 189,114 190,176 4.08%
-
Net Worth 430,724 382,549 341,964 323,175 317,914 317,914 302,882 6.04%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 430,724 382,549 341,964 323,175 317,914 317,914 302,882 6.04%
NOSH 82,672 75,157 75,157 75,157 75,157 75,157 75,157 1.60%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.74% 7.98% 12.29% 9.54% 7.74% 13.45% 12.47% -
ROE 2.18% 5.18% 8.24% 5.89% 5.00% 9.24% 8.95% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 303.83 330.33 304.97 265.73 273.45 290.72 289.10 0.83%
EPS 11.38 26.36 37.48 25.34 21.16 39.10 36.06 -17.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.21 5.09 4.55 4.30 4.23 4.23 4.03 4.37%
Adjusted Per Share Value based on latest NOSH - 75,157
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 152.08 150.31 138.77 120.92 124.43 132.29 131.55 2.44%
EPS 5.69 11.99 17.06 11.53 9.63 17.79 16.41 -16.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6078 2.3161 2.0704 1.9567 1.9248 1.9248 1.8338 6.04%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 3.25 4.33 2.76 2.42 2.80 2.90 2.25 -
P/RPS 1.07 1.31 0.91 0.91 1.02 1.00 0.78 5.40%
P/EPS 28.58 16.43 7.36 9.55 13.23 7.42 6.24 28.85%
EY 3.50 6.09 13.58 10.47 7.56 13.48 16.03 -22.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.85 0.61 0.56 0.66 0.69 0.56 1.71%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/07/18 27/07/17 29/07/16 11/08/15 29/08/14 28/08/13 02/08/12 -
Price 3.10 4.34 2.80 2.50 2.77 2.73 2.33 -
P/RPS 1.02 1.31 0.92 0.94 1.01 0.94 0.81 3.91%
P/EPS 27.26 16.47 7.47 9.86 13.09 6.98 6.46 27.10%
EY 3.67 6.07 13.39 10.14 7.64 14.32 15.48 -21.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.85 0.62 0.58 0.65 0.65 0.58 0.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment