[SYF] YoY Annualized Quarter Result on 30-Apr-2022 [#3]

Announcement Date
23-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- 28.86%
YoY- -635.53%
View:
Show?
Annualized Quarter Result
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 69,068 382,837 117,836 231,405 275,746 483,320 401,404 -25.41%
PBT 1,201 12,478 -18,304 -19,606 540 49,077 50,166 -46.29%
Tax -34,899 -2,309 0 2 -10,925 -8,477 -9,638 23.90%
NP -33,698 10,169 -18,304 -19,604 -10,385 40,600 40,528 -
-
NP to SH -35,052 6,545 -18,304 -19,604 -10,385 40,600 40,528 -
-
Tax Rate 2,905.83% 18.50% - - 2,023.15% 17.27% 19.21% -
Total Cost 102,766 372,668 136,140 251,009 286,131 442,720 360,876 -18.88%
-
Net Worth 187,728 214,948 227,868 278,657 303,427 306,955 269,099 -5.82%
Dividend
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div - 9,427 - 10,320 - - - -
Div Payout % - 144.03% - 0.00% - - - -
Equity
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 187,728 214,948 227,868 278,657 303,427 306,955 269,099 -5.82%
NOSH 574,109 574,109 619,239 619,239 619,239 613,911 611,589 -1.04%
Ratio Analysis
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin -48.79% 2.66% -15.53% -8.47% -3.77% 8.40% 10.10% -
ROE -18.67% 3.05% -8.03% -7.04% -3.42% 13.23% 15.06% -
Per Share
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 12.14 67.68 20.17 37.37 44.53 78.73 65.63 -24.50%
EPS -6.16 1.16 -3.08 -3.16 -0.61 6.61 6.63 -
DPS 0.00 1.67 0.00 1.67 0.00 0.00 0.00 -
NAPS 0.33 0.38 0.39 0.45 0.49 0.50 0.44 -4.67%
Adjusted Per Share Value based on latest NOSH - 574,109
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 12.03 66.68 20.53 40.31 48.03 84.19 69.92 -25.41%
EPS -6.11 1.14 -3.19 -3.41 -1.81 7.07 7.06 -
DPS 0.00 1.64 0.00 1.80 0.00 0.00 0.00 -
NAPS 0.327 0.3744 0.3969 0.4854 0.5285 0.5347 0.4687 -5.82%
Price Multiplier on Financial Quarter End Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 0.32 0.41 0.155 0.22 0.285 0.595 0.565 -
P/RPS 2.64 0.61 0.77 0.59 0.64 0.76 0.86 20.54%
P/EPS -5.19 35.43 -4.95 -6.95 -16.99 9.00 8.53 -
EY -19.26 2.82 -20.21 -14.39 -5.88 11.11 11.73 -
DY 0.00 4.07 0.00 7.58 0.00 0.00 0.00 -
P/NAPS 0.97 1.08 0.40 0.49 0.58 1.19 1.28 -4.51%
Price Multiplier on Announcement Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 23/06/22 23/06/21 25/06/20 26/06/19 27/06/18 22/06/17 21/06/16 -
Price 0.26 0.40 0.13 0.20 0.29 0.54 0.565 -
P/RPS 2.14 0.59 0.64 0.54 0.65 0.69 0.86 16.40%
P/EPS -4.22 34.57 -4.15 -6.32 -17.29 8.17 8.53 -
EY -23.70 2.89 -24.10 -15.83 -5.78 12.25 11.73 -
DY 0.00 4.17 0.00 8.33 0.00 0.00 0.00 -
P/NAPS 0.79 1.05 0.33 0.44 0.59 1.08 1.28 -7.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment