[SYF] YoY Cumulative Quarter Result on 30-Apr-2022 [#3]

Announcement Date
23-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- -6.71%
YoY- -635.53%
View:
Show?
Cumulative Result
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 51,801 287,128 88,377 173,554 206,810 362,490 301,053 -25.41%
PBT 901 9,359 -13,728 -14,705 405 36,808 37,625 -46.29%
Tax -26,175 -1,732 0 2 -8,194 -6,358 -7,229 23.90%
NP -25,274 7,627 -13,728 -14,703 -7,789 30,450 30,396 -
-
NP to SH -26,289 4,909 -13,728 -14,703 -7,789 30,450 30,396 -
-
Tax Rate 2,905.11% 18.51% - - 2,023.21% 17.27% 19.21% -
Total Cost 77,075 279,501 102,105 188,257 214,599 332,040 270,657 -18.88%
-
Net Worth 187,728 214,948 227,868 278,657 303,427 306,955 269,099 -5.82%
Dividend
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div - 7,070 - 7,740 - - - -
Div Payout % - 144.03% - 0.00% - - - -
Equity
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 187,728 214,948 227,868 278,657 303,427 306,955 269,099 -5.82%
NOSH 574,109 574,109 619,239 619,239 619,239 613,911 611,589 -1.04%
Ratio Analysis
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin -48.79% 2.66% -15.53% -8.47% -3.77% 8.40% 10.10% -
ROE -14.00% 2.28% -6.02% -5.28% -2.57% 9.92% 11.30% -
Per Share
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 9.11 50.76 15.13 28.03 33.40 59.05 49.22 -24.49%
EPS -4.62 0.87 -2.31 -2.37 -0.46 4.96 4.97 -
DPS 0.00 1.25 0.00 1.25 0.00 0.00 0.00 -
NAPS 0.33 0.38 0.39 0.45 0.49 0.50 0.44 -4.67%
Adjusted Per Share Value based on latest NOSH - 574,109
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 9.02 50.01 15.39 30.23 36.02 63.14 52.44 -25.41%
EPS -4.58 0.86 -2.39 -2.56 -1.36 5.30 5.29 -
DPS 0.00 1.23 0.00 1.35 0.00 0.00 0.00 -
NAPS 0.327 0.3744 0.3969 0.4854 0.5285 0.5347 0.4687 -5.82%
Price Multiplier on Financial Quarter End Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 0.32 0.41 0.155 0.22 0.285 0.595 0.565 -
P/RPS 3.51 0.81 1.02 0.78 0.85 1.01 1.15 20.42%
P/EPS -6.92 47.24 -6.60 -9.27 -22.66 12.00 11.37 -
EY -14.44 2.12 -15.16 -10.79 -4.41 8.34 8.80 -
DY 0.00 3.05 0.00 5.68 0.00 0.00 0.00 -
P/NAPS 0.97 1.08 0.40 0.49 0.58 1.19 1.28 -4.51%
Price Multiplier on Announcement Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 23/06/22 23/06/21 25/06/20 26/06/19 27/06/18 22/06/17 21/06/16 -
Price 0.26 0.40 0.13 0.20 0.29 0.54 0.565 -
P/RPS 2.86 0.79 0.86 0.71 0.87 0.91 1.15 16.38%
P/EPS -5.63 46.09 -5.53 -8.42 -23.06 10.89 11.37 -
EY -17.77 2.17 -18.07 -11.87 -4.34 9.19 8.80 -
DY 0.00 3.13 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 0.79 1.05 0.33 0.44 0.59 1.08 1.28 -7.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment