[SYF] YoY TTM Result on 30-Apr-2022 [#3]

Announcement Date
23-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- -19.67%
YoY- -2066.1%
View:
Show?
TTM Result
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 78,828 313,924 158,559 222,508 362,212 496,810 415,957 -24.20%
PBT 1,229 2,976 -51,923 -21,675 8,073 46,424 51,378 -46.30%
Tax -26,988 -1,074 7,776 1,891 -11,436 -7,829 -11,212 15.75%
NP -25,759 1,902 -44,147 -19,784 -3,363 38,595 40,166 -
-
NP to SH -26,968 -1,245 -44,147 -19,784 -3,363 38,595 40,166 -
-
Tax Rate 2,195.93% 36.09% - - 141.66% 16.86% 21.82% -
Total Cost 104,587 312,022 202,706 242,292 365,575 458,215 375,791 -19.19%
-
Net Worth 187,728 214,948 227,868 278,657 303,427 309,029 269,935 -5.87%
Dividend
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div - 7,050 - 7,740 9,288 6,124 - -
Div Payout % - 0.00% - 0.00% 0.00% 15.87% - -
Equity
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 187,728 214,948 227,868 278,657 303,427 309,029 269,935 -5.87%
NOSH 574,109 574,109 619,239 619,239 619,239 618,059 613,489 -1.09%
Ratio Analysis
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin -32.68% 0.61% -27.84% -8.89% -0.93% 7.77% 9.66% -
ROE -14.37% -0.58% -19.37% -7.10% -1.11% 12.49% 14.88% -
Per Share
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 13.86 55.50 27.14 35.93 58.49 80.38 67.80 -23.23%
EPS -4.74 -0.22 -7.56 -3.19 -0.54 6.24 6.55 -
DPS 0.00 1.25 0.00 1.25 1.50 1.00 0.00 -
NAPS 0.33 0.38 0.39 0.45 0.49 0.50 0.44 -4.67%
Adjusted Per Share Value based on latest NOSH - 574,109
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 13.73 54.68 27.62 38.76 63.09 86.54 72.45 -24.20%
EPS -4.70 -0.22 -7.69 -3.45 -0.59 6.72 7.00 -
DPS 0.00 1.23 0.00 1.35 1.62 1.07 0.00 -
NAPS 0.327 0.3744 0.3969 0.4854 0.5285 0.5383 0.4702 -5.87%
Price Multiplier on Financial Quarter End Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 0.32 0.41 0.155 0.22 0.285 0.595 0.565 -
P/RPS 2.31 0.74 0.57 0.61 0.49 0.74 0.83 18.59%
P/EPS -6.75 -186.28 -2.05 -6.89 -52.48 9.53 8.63 -
EY -14.81 -0.54 -48.75 -14.52 -1.91 10.50 11.59 -
DY 0.00 3.05 0.00 5.68 5.26 1.68 0.00 -
P/NAPS 0.97 1.08 0.40 0.49 0.58 1.19 1.28 -4.51%
Price Multiplier on Announcement Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 23/06/22 23/06/21 25/06/20 26/06/19 27/06/18 22/06/17 21/06/16 -
Price 0.26 0.40 0.13 0.20 0.29 0.54 0.565 -
P/RPS 1.88 0.72 0.48 0.56 0.50 0.67 0.83 14.59%
P/EPS -5.48 -181.74 -1.72 -6.26 -53.40 8.65 8.63 -
EY -18.23 -0.55 -58.12 -15.97 -1.87 11.56 11.59 -
DY 0.00 3.13 0.00 6.25 5.17 1.85 0.00 -
P/NAPS 0.79 1.05 0.33 0.44 0.59 1.08 1.28 -7.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment