[POHUAT] YoY Annualized Quarter Result on 31-Jan-2019 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
15-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jan-2019 [#1]
Profit Trend
QoQ- 29.52%
YoY- 144.6%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Revenue 731,848 734,636 755,204 788,232 647,564 653,836 604,232 3.24%
PBT 82,116 46,188 57,212 73,792 32,048 78,008 64,876 4.00%
Tax -20,704 -7,668 -11,856 -12,748 -7,648 -7,928 -8,752 15.41%
NP 61,412 38,520 45,356 61,044 24,400 70,080 56,124 1.51%
-
NP to SH 61,412 38,520 45,356 61,052 24,960 70,680 56,544 1.38%
-
Tax Rate 25.21% 16.60% 20.72% 17.28% 23.86% 10.16% 13.49% -
Total Cost 670,436 696,116 709,848 727,188 623,164 583,756 548,108 3.41%
-
Net Worth 467,728 434,236 368,090 330,033 287,555 265,630 221,948 13.21%
Dividend
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Div - 10,598 9,210 - - 17,078 17,082 -
Div Payout % - 27.52% 20.31% - - 24.16% 30.21% -
Equity
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Net Worth 467,728 434,236 368,090 330,033 287,555 265,630 221,948 13.21%
NOSH 278,299 278,299 243,860 233,232 233,016 226,805 213,534 4.50%
Ratio Analysis
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
NP Margin 8.39% 5.24% 6.01% 7.74% 3.77% 10.72% 9.29% -
ROE 13.13% 8.87% 12.32% 18.50% 8.68% 26.61% 25.48% -
Per Share
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 276.20 277.25 327.98 358.44 295.10 306.28 282.97 -0.40%
EPS 23.16 14.52 19.68 27.76 11.36 33.12 26.48 -2.20%
DPS 0.00 4.00 4.00 0.00 0.00 8.00 8.00 -
NAPS 1.7652 1.6388 1.5986 1.5008 1.3104 1.2443 1.0394 9.21%
Adjusted Per Share Value based on latest NOSH - 233,232
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 276.17 277.22 284.98 297.45 244.36 246.73 228.01 3.24%
EPS 23.17 14.54 17.12 23.04 9.42 26.67 21.34 1.37%
DPS 0.00 4.00 3.48 0.00 0.00 6.44 6.45 -
NAPS 1.765 1.6386 1.389 1.2454 1.0851 1.0024 0.8375 13.21%
Price Multiplier on Financial Quarter End Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 -
Price 1.36 1.58 1.35 1.51 1.56 1.85 1.68 -
P/RPS 0.49 0.57 0.41 0.42 0.53 0.60 0.59 -3.04%
P/EPS 5.87 10.87 6.85 5.44 13.72 5.59 6.34 -1.27%
EY 17.04 9.20 14.59 18.39 7.29 17.90 15.76 1.30%
DY 0.00 2.53 2.96 0.00 0.00 4.32 4.76 -
P/NAPS 0.77 0.96 0.84 1.01 1.19 1.49 1.62 -11.64%
Price Multiplier on Announcement Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 24/03/22 25/03/21 26/03/20 15/03/19 19/03/18 22/03/17 22/03/16 -
Price 1.39 1.69 0.78 1.60 1.52 2.01 1.46 -
P/RPS 0.50 0.61 0.24 0.45 0.52 0.66 0.52 -0.65%
P/EPS 6.00 11.63 3.96 5.76 13.36 6.07 5.51 1.42%
EY 16.67 8.60 25.25 17.35 7.48 16.47 18.14 -1.39%
DY 0.00 2.37 5.13 0.00 0.00 3.98 5.48 -
P/NAPS 0.79 1.03 0.49 1.07 1.16 1.62 1.40 -9.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment