[AHEALTH] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
17-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -0.84%
YoY- 29.32%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 674,998 648,692 619,898 588,326 528,686 506,840 421,122 8.17%
PBT 61,452 67,788 52,730 49,358 41,912 45,344 42,940 6.15%
Tax -12,164 -13,944 -11,932 -10,410 -11,816 -11,300 -11,006 1.68%
NP 49,288 53,844 40,798 38,948 30,096 34,044 31,934 7.49%
-
NP to SH 49,246 53,760 40,776 38,924 30,098 34,044 31,850 7.52%
-
Tax Rate 19.79% 20.57% 22.63% 21.09% 28.19% 24.92% 25.63% -
Total Cost 625,710 594,848 579,100 549,378 498,590 472,796 389,188 8.23%
-
Net Worth 405,125 360,809 325,665 298,722 268,264 246,006 223,081 10.45%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 16,016 15,228 12,886 12,886 11,714 8,200 7,498 13.47%
Div Payout % 32.52% 28.33% 31.60% 33.11% 38.92% 24.09% 23.54% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 405,125 360,809 325,665 298,722 268,264 246,006 223,081 10.45%
NOSH 471,124 117,146 117,146 117,146 117,146 117,146 93,731 30.86%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 7.30% 8.30% 6.58% 6.62% 5.69% 6.72% 7.58% -
ROE 12.16% 14.90% 12.52% 13.03% 11.22% 13.84% 14.28% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 143.29 553.75 529.17 502.22 451.31 432.66 449.28 -17.33%
EPS 10.46 45.90 34.80 33.22 25.70 28.96 33.98 -17.82%
DPS 3.40 13.00 11.00 11.00 10.00 7.00 8.00 -13.28%
NAPS 0.86 3.08 2.78 2.55 2.29 2.10 2.38 -15.59%
Adjusted Per Share Value based on latest NOSH - 117,146
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 93.74 90.09 86.09 81.70 73.42 70.39 58.48 8.17%
EPS 6.84 7.47 5.66 5.41 4.18 4.73 4.42 7.54%
DPS 2.22 2.11 1.79 1.79 1.63 1.14 1.04 13.46%
NAPS 0.5626 0.5011 0.4523 0.4148 0.3725 0.3416 0.3098 10.45%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.17 6.79 4.70 3.89 4.02 3.80 4.49 -
P/RPS 1.51 1.23 0.89 0.77 0.89 0.88 1.00 7.10%
P/EPS 20.76 14.80 13.50 11.71 15.65 13.08 13.21 7.82%
EY 4.82 6.76 7.41 8.54 6.39 7.65 7.57 -7.24%
DY 1.57 1.91 2.34 2.83 2.49 1.84 1.78 -2.06%
P/NAPS 2.52 2.20 1.69 1.53 1.76 1.81 1.89 4.90%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 21/08/19 16/08/18 16/08/17 17/08/16 19/08/15 20/08/14 21/08/13 -
Price 2.03 7.25 4.74 3.82 3.95 3.85 4.95 -
P/RPS 1.42 1.31 0.90 0.76 0.88 0.89 1.10 4.34%
P/EPS 19.42 15.80 13.62 11.50 15.37 13.25 14.57 4.90%
EY 5.15 6.33 7.34 8.70 6.50 7.55 6.86 -4.66%
DY 1.67 1.79 2.32 2.88 2.53 1.82 1.62 0.50%
P/NAPS 2.36 2.35 1.71 1.50 1.72 1.83 2.08 2.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment