[AHEALTH] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 8.01%
YoY- -8.4%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 850,340 724,086 736,072 674,998 648,692 619,898 588,326 6.32%
PBT 95,338 63,112 68,570 61,452 67,788 52,730 49,358 11.59%
Tax -16,826 -13,714 -13,986 -12,164 -13,944 -11,932 -10,410 8.32%
NP 78,512 49,398 54,584 49,288 53,844 40,798 38,948 12.38%
-
NP to SH 78,518 49,408 54,808 49,246 53,760 40,776 38,924 12.40%
-
Tax Rate 17.65% 21.73% 20.40% 19.79% 20.57% 22.63% 21.09% -
Total Cost 771,828 674,688 681,488 625,710 594,848 579,100 549,378 5.82%
-
Net Worth 502,607 478,178 444,145 405,125 360,809 325,665 298,722 9.05%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 28,449 23,672 16,064 16,016 15,228 12,886 12,886 14.10%
Div Payout % 36.23% 47.91% 29.31% 32.52% 28.33% 31.60% 33.11% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 502,607 478,178 444,145 405,125 360,809 325,665 298,722 9.05%
NOSH 477,118 475,679 473,649 471,124 117,146 117,146 117,146 26.35%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 9.23% 6.82% 7.42% 7.30% 8.30% 6.58% 6.62% -
ROE 15.62% 10.33% 12.34% 12.16% 14.90% 12.52% 13.03% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 179.34 152.94 155.78 143.29 553.75 529.17 502.22 -15.76%
EPS 16.56 10.44 11.60 10.46 45.90 34.80 33.22 -10.95%
DPS 6.00 5.00 3.40 3.40 13.00 11.00 11.00 -9.60%
NAPS 1.06 1.01 0.94 0.86 3.08 2.78 2.55 -13.60%
Adjusted Per Share Value based on latest NOSH - 471,124
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 118.06 100.53 102.20 93.72 90.07 86.07 81.69 6.32%
EPS 10.90 6.86 7.61 6.84 7.46 5.66 5.40 12.41%
DPS 3.95 3.29 2.23 2.22 2.11 1.79 1.79 14.09%
NAPS 0.6978 0.6639 0.6167 0.5625 0.501 0.4522 0.4148 9.05%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 2.70 3.13 2.80 2.17 6.79 4.70 3.89 -
P/RPS 1.51 2.05 1.80 1.51 1.23 0.89 0.77 11.87%
P/EPS 16.30 29.99 24.14 20.76 14.80 13.50 11.71 5.66%
EY 6.13 3.33 4.14 4.82 6.76 7.41 8.54 -5.37%
DY 2.22 1.60 1.21 1.57 1.91 2.34 2.83 -3.96%
P/NAPS 2.55 3.10 2.98 2.52 2.20 1.69 1.53 8.88%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 16/08/22 19/08/21 26/08/20 21/08/19 16/08/18 16/08/17 17/08/16 -
Price 3.10 2.90 3.72 2.03 7.25 4.74 3.82 -
P/RPS 1.73 1.90 2.39 1.42 1.31 0.90 0.76 14.68%
P/EPS 18.72 27.79 32.07 19.42 15.80 13.62 11.50 8.45%
EY 5.34 3.60 3.12 5.15 6.33 7.34 8.70 -7.80%
DY 1.94 1.72 0.91 1.67 1.79 2.32 2.88 -6.37%
P/NAPS 2.92 2.87 3.96 2.36 2.35 1.71 1.50 11.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment