[AHEALTH] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
17-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 8.56%
YoY- 20.96%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 665,813 634,661 597,055 556,679 510,160 461,310 404,361 8.66%
PBT 66,102 63,576 47,980 49,565 43,908 41,817 40,163 8.65%
Tax -9,713 -12,565 -12,067 -10,876 -11,905 -10,639 -9,837 -0.21%
NP 56,389 51,011 35,913 38,689 32,003 31,178 30,326 10.88%
-
NP to SH 56,324 50,951 35,880 38,649 31,953 31,118 30,259 10.90%
-
Tax Rate 14.69% 19.76% 25.15% 21.94% 27.11% 25.44% 24.49% -
Total Cost 609,424 583,650 561,142 517,990 478,157 430,132 374,035 8.47%
-
Net Worth 405,125 360,809 325,665 298,722 268,264 246,006 223,006 10.45%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 16,218 15,228 13,471 13,471 12,886 9,721 14,060 2.40%
Div Payout % 28.80% 29.89% 37.55% 34.86% 40.33% 31.24% 46.47% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 405,125 360,809 325,665 298,722 268,264 246,006 223,006 10.45%
NOSH 471,124 117,146 117,146 117,146 117,146 117,146 93,700 30.87%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 8.47% 8.04% 6.02% 6.95% 6.27% 6.76% 7.50% -
ROE 13.90% 14.12% 11.02% 12.94% 11.91% 12.65% 13.57% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 141.34 541.77 509.67 475.20 435.49 393.79 431.55 -16.96%
EPS 11.96 43.49 30.63 32.99 27.28 26.56 32.29 -15.24%
DPS 3.44 13.00 11.50 11.50 11.00 8.30 15.00 -21.75%
NAPS 0.86 3.08 2.78 2.55 2.29 2.10 2.38 -15.59%
Adjusted Per Share Value based on latest NOSH - 117,146
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 92.46 88.14 82.92 77.31 70.85 64.06 56.15 8.66%
EPS 7.82 7.08 4.98 5.37 4.44 4.32 4.20 10.91%
DPS 2.25 2.11 1.87 1.87 1.79 1.35 1.95 2.41%
NAPS 0.5626 0.5011 0.4523 0.4148 0.3725 0.3416 0.3097 10.45%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.17 6.79 4.70 3.89 4.02 3.80 4.49 -
P/RPS 1.54 1.25 0.92 0.82 0.92 0.96 1.04 6.75%
P/EPS 18.15 15.61 15.35 11.79 14.74 14.31 13.90 4.54%
EY 5.51 6.41 6.52 8.48 6.79 6.99 7.19 -4.33%
DY 1.59 1.91 2.45 2.96 2.74 2.18 3.34 -11.63%
P/NAPS 2.52 2.20 1.69 1.53 1.76 1.81 1.89 4.90%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 21/08/19 16/08/18 16/08/17 17/08/16 19/08/15 20/08/14 21/08/13 -
Price 2.03 7.25 4.74 3.82 3.95 3.85 4.95 -
P/RPS 1.44 1.34 0.93 0.80 0.91 0.98 1.15 3.81%
P/EPS 16.98 16.67 15.48 11.58 14.48 14.49 15.33 1.71%
EY 5.89 6.00 6.46 8.64 6.91 6.90 6.52 -1.67%
DY 1.70 1.79 2.43 3.01 2.78 2.16 3.03 -9.17%
P/NAPS 2.36 2.35 1.71 1.50 1.72 1.83 2.08 2.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment